Financial Report

(As of Saturday, May 22 2004)

Flyers

ArenaThe Spectrum
Capacity17,211
Ticket Price$46.00


Income

Current Funds$57,166,956
Home Games Remaining28
Avg. Attendance17,211
Avg. Revenue/Game$475,024
Projected Revenue$13,300,672

Expenses

Pro Payroll$3,935,667
Farm Payroll$222,718
Prospect Fees$0,000
Coach$50,001
Games Remaining55
Total Game Expenses$70,140
Projected Expenses$3,857,687
Projected Balance$66,609,941

Salary Commitment

Year: 1$4,158,386
Year: 2$3,061,115
Year: 3$2,439,568
Year: 4$755,538

Pro Payroll

Larry Murphy 500,000(1)
Marcel Dionne 355,000(1)
Doug Johnston 251,189(5)
Risto EO Siltanen 224,081(2)
Dave Manson 223,229(3)
Bobby Clarke 166,699(3)
Brian Kuruliak 162,929(4)
Bernie Parent 159,549(1)
Rick Jodzio 150,395(4)
Terry O'Reilly 138,315(3)
Joe Murphy 99,788(3)
Henri Richard 96,705(2)
Peter Folco 91,276(3)
Bob Sirois 86,472(3)
Reggie Leach 86,430(3)
Bill Barber 85,320(3)
Rick MacLeish 85,320(3)
Turk Broda 82,722(1)
Andre Dupont 82,540(2)
Bob Kelly 81,997(3)
Tom Bladon 80,889(3)
Orest Kindrachuk 79,148(2)
Jim Watson 74,240(3)
Randy Osburn 74,240(3)
Jack McIlhargey 72,024(3)
Dave PF Schultz 71,232(2)
Yvon Corriveau 70,915(3)
Louis QN Sleigher 70,915(3)
Mike Boland 67,841(2)
Dave Semenko 64,267(3)


Farm Payroll

Jack Taggart 23,187(5)
Steve Warr 23,187(5)
Kevin Campbell 22,536(5)
Dave McNab 22,314(5)
Radek Hamr 19,604(5)
George Beveridge 14,204(4)
Wayne Wilhelm 13,786(4)
Jim Pearson 13,577(4)
Larry Bolonchuk 13,577(4)
Gord Smith 12,719(4)
Dean Turner 12,334(4)
Derek Smith 8,647(3)
Jeff Hymnason 7,927(3)
Graham Hall 7,807(3)
Larry Goodenough 7,313(3)




Blazers

ArenaPhiladelphia Civic Centre
Capacity8,000
Ticket Price$70.00


Income

Current Funds$34,498,201
Home Games Remaining25
Avg. Attendance8,000
Avg. Revenue/Game$336,000
Projected Revenue$8,400,000

Expenses

Pro Payroll$3,331,096
Farm Payroll$160,473
Prospect Fees$0,000
Coach$50,001
Games Remaining48
Total Game Expenses$59,026
Projected Expenses$2,833,256
Projected Balance$40,064,945

Salary Commitment

Year: 1$3,478,857
Year: 2$2,556,952
Year: 3$2,510,385
Year: 4$2,281,876

Pro Payroll

Eric Lindros 500,000(1)
Mike Rogers 336,344(1)
Brad Park 319,652(4)
Bryan Trottier 309,219(4)
Don Wilson 235,707(5)
Dave Tataryn 219,994(5)
Alan Henry 209,754(5)
Marc Desforges 206,958(5)
Bob Peppler 204,160(5)
Danny Lawson 201,263(5)
Vincent Damphousse 187,621(4)
Gerry Teeple 72,930(3)
Mark Laforest 70,211(3)
Morris Titantic 69,760(3)
Bob Young 63,640(1)
Mike Allison 20,388(4)
Yves Archambault 19,798(4)
Michel Boudreau 19,600(2)
Ron Plumb 19,355(4)
Ed Hospodar 19,082(4)
Sam Gellard 16,860(2)
Frank Hughes 8,800(1)


Farm Payroll

Bernie MacNeil 22,628(5)
Bruce Baker 21,999(5)
Murray Myers 20,587(5)
Wayne Carleton 18,578(5)
Kelly Kisio 17,804(5)
Don Herriman 12,713(0)
Peter Crosbie 8,527(3)
Bill Evo 7,082(3)
Michel Plante 6,688(1)
Barry Beck 6,567(2)
Gerard Gallant 6,433(1)
Serge Bernier 1,950(4)
Derek Harker 1,832(4)
Don PB O'Donoghue 1,798(2)
John Bennett 1,773(4)
Rychard Campeau 1,773(4)
Darwin Mott 1,742(2)




Bulls

ArenaBirmingham-Jefferson Civic Are
Capacity16,800
Ticket Price$60.00


Income

Current Funds$38,524,193
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$6,529,047
Farm Payroll$574,124
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$119,220
Projected Expenses$7,153,172
Projected Balance$31,371,021

Salary Commitment

Year: 1$7,103,172
Year: 2$6,553,172
Year: 3$5,994,352
Year: 4$5,261,804

Pro Payroll

Dennis Sobchuk 722,538(8)
Pat Riggin 713,506(9)
George Armstrong 574,296(3)
Joe Sakic 562,247(4)
Dean Prentice 558,820(2)
Denis Potvin 550,000(1)
Brian Leetch 380,282(9)
Glen Ing 250,674(14)
Terry Casey 250,674(14)
Kevin Treacy 216,687(9)
Adam Graves 204,577(9)
Craig Hartsburg 186,003(8)
Rob BB Ramage 183,769(9)
Mario Faubert 183,769(8)
Michel Goulet 181,352(9)
Tim Cheveldae 166,181(8)
Mitch Lamoureux 163,766(6)
Louis Sleigher 160,625(9)
Kevin Lowe 154,793(6)
Don Luce 87,219(3)
John Stewart 77,269(4)


Farm Payroll

Mike Foligno 57,430(4)
Dave Groulx 42,388(15)
Alex Pirus 35,451(15)
John Ahern 34,965(15)
Dave Debol 34,480(15)
Clyde Simon 33,994(15)
Dan Mandryk 29,646(14)
Rob Tudor 26,916(10)
Gilles Lupien 23,814(13)
Dwight Bialowas 23,686(9)
Vincent Trembley 22,595(8)
Dave BB Gorman 21,156(3)
Ron OC Delorme 19,768(3)
Greg BB Tebbutt 19,651(4)
Rick Vaive 18,755(7)
Larry Sacharuk 18,728(4)
Jim Sandlak 18,261(7)
Rich Preston 16,152(4)
George Ferguson 16,120(8)
Terry Ruskowski 15,255(6)
Dave Hanson 15,031(3)
Wayne Dillon 14,806(4)
John Van Boxmeer 8,005(3)
Tony Cassolato 7,073(3)




Jets

ArenaWinnipeg Arena
Capacity15,383
Ticket Price$52.00


Income

Current Funds$68,718,012
Home Games Remaining26
Avg. Attendance15,383
Avg. Revenue/Game$479,950
Projected Revenue$12,478,700

Expenses

Pro Payroll$7,111,702
Farm Payroll$204,852
Prospect Fees$0,000
Coach$50,001
Games Remaining53
Total Game Expenses$122,776
Projected Expenses$6,507,124
Projected Balance$74,689,588

Salary Commitment

Year: 1$6,858,051
Year: 2$2,395,459
Year: 3$2,285,690
Year: 4$1,003,348

Pro Payroll

Grant Fuhr 4,000,000(1)
Ulf Nilsson 246,539(3)
Darcy Regier 243,391(5)
Bill Baker 240,189(5)
Brian Andersen 236,986(5)
Risto Siltanen 208,714(1)
Dennis Giannini 137,792(4)
Peter Sullivan 132,990(0)
Barry Long 131,117(0)
Ted WJ Green 129,244(0)
Kent WJ Nilsson 124,337(3)
Brett Hull 123,259(3)
Jarome Iginla 113,687(3)
Willy Lindstrom 109,769(2)
Anders Hedberg 106,698(3)
Craig Simpson 102,719(3)
Bobby Hull 93,555(3)
Markus Mattsson 91,040(3)
Gary WJ Bromley 85,406(1)
Bob Guindon 84,236(1)
Ken Baird 84,236(1)
Denis Anderson 82,428(3)
Steve Rucchin 78,319(3)
Scott Mabley 75,046(3)
Mike WJ Amodeo 50,005(0)


Farm Payroll

Brian O'Connell 24,339(5)
John Barrett 22,097(5)
Jim Ivison 21,137(5)
Elston Evoy 20,816(5)
Bill Moen 14,627(4)
Henry Durkin 14,627(4)
Kelly Pratt 13,779(4)
Dave Smith 13,567(4)
Bill Best 8,735(3)
John McMorrow 8,612(3)
Joe Daley 7,610(0)
Kent Ruhnke 7,605(3)
Murray Beck 7,505(3)
Bill Davis 6,243(3)
Kim Clackson 6,016(3)
Lars-Erik Sjoberg 1,427(0)
Lyle Moffat 1,360(0)
Mike Ford 1,271(0)
Lynn Powis 1,249(0)
Fran Huck 1,115(0)
Larry Hornung 1,115(0)




Aeros

ArenaHouston Summit
Capacity16,661
Ticket Price$48.00


Income

Current Funds$27,358,050
Home Games Remaining22
Avg. Attendance16,661
Avg. Revenue/Game$479,837
Projected Revenue$10,556,414

Expenses

Pro Payroll$29,444,945
Farm Payroll$156,396
Prospect Fees$0,000
Coach$50,001
Games Remaining42
Total Game Expenses$494,189
Projected Expenses$20,755,939
Projected Balance$17,158,525

Salary Commitment

Year: 1$29,464,725
Year: 2$11,433,861
Year: 3$11,433,861
Year: 4$1,430,978

Pro Payroll

Guy Lafleur 9,188,764(3)
Georges Vezina 7,623,000(1)
Gordie Howe 738,135(1)
Doug Harvey 729,242(1)
Carl Brewer 720,349(1)
Mel Bridgman 702,563(1)
Dave Keon 684,776(1)
Darryl Sittler 684,776(1)
Syd Howe 675,883(1)
Robert Svehla 666,990(1)
Barry Ashbee 658,096(1)
Mike Richter 658,096(1)
J.C. Tremblay 658,096(1)
Peter McNab 649,203(1)
Clark Gillies 640,310(1)
Reed Larson 604,737(1)
Lanny TL McDonald 596,964(5)
Kent Nilsson 563,855(3)
Marty HA Howe 551,378(1)
Jacques Laperriere 389,152(5)
Ted Lindsay 228,837(1)
John Rogers 154,289(4)
Martti Jarkko 148,036(5)
Mark Howe 142,537(4)
Wayne Rutledge 136,614(0)
Tony Dorn 89,441(3)
Duane Bray 88,764(3)
Torrie Robertson 72,059(3)
Ed Westfall 0,001(0)
Gerry Cheevers 0,001(1)
Anders NR Hedberg 0,001(0)


Farm Payroll

Dennis Olmstead 64,920(1)
Rick Uhrich 60,474(1)
Mark Toulet 26,557(1)
Hank Lehvonen 3,000(1)
Bob Mears 1,000(1)
Jim Nahrgang 0,400(1)
Bob Wright 0,040(1)
Ron Roscoe 0,002(1)
Terry Marshall 0,001(1)
Bob Fitchner 0,001(1)




Whalers

ArenaHartford Civic Center Coliseum
Capacity15,635
Ticket Price$51.00


Income

Current Funds$36,713,799
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$3,447,616
Farm Payroll$495,790
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$66,557
Projected Expenses$3,993,407
Projected Balance$32,720,392

Salary Commitment

Year: 1$3,943,406
Year: 2$1,791,001
Year: 3$1,636,825
Year: 4$942,168

Pro Payroll

Toe Blake 635,250(1)
Tiger Williams 622,524(1)
John Harper 351,947(6)
Bob Probert 261,679(1)
Mike Liut 197,278(1)
Chris Kotsopoulos 191,560(1)
Steve NI Tambellini 129,962(4)
Basil QN McRae 121,964(4)
Scott Young 90,700(3)
Joel Quenneville 85,055(1)
Kevin Dineen 83,682(3)
Ray Ferraro 80,622(3)
Paul Fenton 78,275(2)
Scot Kleinendorst 77,870(3)
Dave Tippett 76,709(3)
Dean Evason 75,901(2)
Paul MacDermid 72,059(3)
Ray Neufeld 71,878(1)
Mark Paterson 71,804(3)
Shane Churla 70,897(3)


Farm Payroll

Ron Poole 74,771(6)
Troy Murray 64,920(1)
Larry Jacques 35,537(5)
Cap Raeder 24,916(5)
Randy Manery 24,281(5)
Paul Dionne 23,945(5)
Jamie Bateman 23,621(5)
Paul Skidmore 22,974(5)
Rick Green 22,974(5)
Gerry Methe 22,261(1)
Tim Steeves 22,214(5)
Brent Leavins 16,687(4)
Brad Winton 16,037(4)
Mitch Giroux 15,387(4)
Per-Arne Alexandersson14,953(4)
Rick Middleton 10,379(3)
Terry French 9,826(3)
Steve Colp 9,322(3)
Jim Cowell 8,818(3)
Randy Holt 8,407(3)
David Jensen 8,188(3)
Doug Kerslake 7,936(3)
Mike Hoffman 7,438(3)




A Flames

ArenaThe Omni
Capacity15,278
Ticket Price$52.00


Income

Current Funds$31,341,175
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$4,248,817
Farm Payroll$287,960
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$76,446
Projected Expenses$4,586,778
Projected Balance$26,754,397

Salary Commitment

Year: 1$4,536,777
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Ron Hawkshaw 251,259(1)
Don Seiling 237,143(1)
Mickey Redmond 234,320(1)
Norm Cherrey 225,851(1)
Guy Chouinard 223,028(1)
Brad Smith 208,912(1)
Dennis Olson 208,912(1)
Art Stratton 206,089(1)
Jim Craig 206,089(1)
Tom Lysiak 206,089(1)
Phil Russell 203,266(1)
Paul Reinhart 197,619(1)
Rick Walmsley 194,796(1)
Bob Gould 191,973(1)
David Shand 189,150(1)
Jamie Macoun 183,504(1)
Gord Wappel 183,504(1)
Eric Vail 177,857(1)
Pekka Rautakallio 177,857(1)
Don AF Lever 172,211(1)
Darcy Rota 169,388(1)


Farm Payroll

Mitch Babin 22,867(1)
Dave Rooke 22,020(1)
Brad Rhiness 22,020(1)
Max Hansen 22,020(1)
Earl Ingarfield 21,456(1)
Glen Cickello 21,456(1)
Andre LePage 21,174(1)
Bradley Wilson 21,174(1)
Pierre Jarry 20,327(1)
Harold Phillipoff 20,327(1)
Jim Cahoon 19,197(1)
Tom Mellor 18,633(1)
Steve Carlyle 17,786(1)
Ric Jordan 17,503(1)




Black Hawk

ArenaChicago Stadium
Capacity17,317
Ticket Price$46.00


Income

Current Funds$39,083,203
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$3,570,335
Farm Payroll$225,844
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$64,103
Projected Expenses$3,846,180
Projected Balance$35,237,023

Salary Commitment

Year: 1$3,355,613
Year: 2$3,243,520
Year: 3$3,164,662
Year: 4$2,516,033

Pro Payroll

Red Kelly 687,115(5)
Paul TL Gardner 618,877(6)
Don Hay 304,809(8)
Jocelyn Lemieux 284,756(9)
Bob Sauve 226,545(5)
Dennis Abgrall 170,756(5)
Dennis Hull 87,120(3)
Borje Salming 82,158(4)
Phil CH Russell 81,910(1)
Dick Redmond 80,584(3)
Jerry CH Korab 79,495(3)
Pit Martin 78,858(2)
Jim Pappin 77,072(3)
Tony Esposito 77,072(3)
Keith Magnuson 76,229(3)
Stan Mikita 74,830(0)
Pat Stapleton 74,830(0)
Bill White 73,005(0)
Brian Ogilvie 71,999(3)
Gary Smith 71,962(0)
Darryl Maggs 64,662(0)
Cliff Koroll 63,619(0)
Dan CH Maloney 62,072(3)


Farm Payroll

Orland Kurtenbach 21,751(1)
Danny Gloor 19,075(4)
Kym Yackel 18,553(4)
John Rothstein 18,291(5)
Bob Blanchet 17,507(4)
Doug Keeler 17,338(5)
Vic Sirko 17,152(4)
Jeff Rotsch 17,076(4)
John Taft 16,025(4)
Andre St. Laurent 8,432(1)
Glen Mikkelson 8,380(3)
Larry Patey 7,790(3)
Ron Kennedy 7,200(3)
Claude Moreau 7,082(3)
J.P. Bordeleau 6,534(3)
Steve Baker 6,153(0)
Dave Kryskow 5,423(0)
Walt Ledingham 5,319(0)
Moe L'Abbe 0,761(0)
Glenn Goldup 0,001(0)
Tom Roulston 0,001(0)




Bruins

ArenaBoston Garden
Capacity14,451
Ticket Price$55.00


Income

Current Funds$66,073,100
Home Games Remaining28
Avg. Attendance14,451
Avg. Revenue/Game$476,883
Projected Revenue$13,352,724

Expenses

Pro Payroll$6,916,882
Farm Payroll$389,939
Prospect Fees$0,000
Coach$50,001
Games Remaining56
Total Game Expenses$122,614
Projected Expenses$6,866,367
Projected Balance$72,559,457

Salary Commitment

Year: 1$7,301,195
Year: 2$1,291,388
Year: 3$690,122
Year: 4$690,122

Pro Payroll

Bobby Orr 666,465(13)
Brendan Shanahan 550,000(1)
Phil Esposito 543,209(1)
Rejean Lemelin 500,000(1)
David Bossey 269,946(2)
John Ferguson 266,200(1)
Dino Ciccarelli 252,224(1)
Richard Brodeur 248,815(1)
Chuck Luksa 245,406(1)
Allan Fleck 229,453(2)
Derek BB Sanderson 216,721(1)
Ken Hodge 216,721(1)
Wayne Cashman 214,012(1)
Johnny Bucyk 214,012(1)
Fred O'Donnell 214,012(1)
Jimmy Carson 214,012(1)
Bob Chase 214,012(1)
John Wensink 208,594(1)
Don Marcotte 205,885(1)
Pierre Pilote 205,885(1)
Pat AF Riggin 205,885(1)
Reijo Ruotsalainen 205,885(1)
Fred Stanfield 203,176(1)
Wayne Mosdell 203,176(1)
Greg Steel 203,176(1)


Farm Payroll

Dave Andrechuk 30,250(1)
Doug Counter 27,842(1)
Jan Kascak 27,370(2)
Dave Otness 23,657(9)
John Sheridan 21,130(1)
Yvon Rolando 21,130(1)
Craig Brickley 20,859(1)
Rick Kessell 20,589(1)
Tom Johnston 20,318(1)
Larry Romanchych 20,318(1)
Paul Klasinski 19,776(2)
John BB McKenzie 19,234(1)
Mike Dibble 18,963(1)
Mike Veisor 18,963(1)
Gary Bromley 18,692(1)
Marty Gateman 18,421(2)
Alec Tidey 18,421(2)
Andre Leduc 17,879(2)
Ivan Boldirev 5,626(0)
Dave Hasting 0,500(1)




Rockies

ArenaMcNichols Sports Arena
Capacity16,061
Ticket Price$70.00


Income

Current Funds$46,052,836
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$6,906,808
Farm Payroll$164,452
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$118,688
Projected Expenses$7,121,261
Projected Balance$38,931,575

Salary Commitment

Year: 1$7,071,260
Year: 2$4,697,526
Year: 3$2,329,206
Year: 4$1,157,916

Pro Payroll

Pete Mahovlich 709,643(4)
Craig Janney 703,109(2)
Mike Gillis 685,960(2)
Lanny McDonald 676,962(3)
Nikolai Khabibulin 669,628(1)
King Clancy 500,000(1)
Mario Viens 242,207(5)
Rick Moore 235,413(2)
Greg Miazga 232,433(2)
Vic Howe 224,712(2)
Gaston Gingras 224,712(2)
Joel CR Quenneville 205,885(1)
Aurel Joliat 203,176(1)
Mark Lomenda 203,176(1)
Rick Austin 160,997(4)
Brian Barker 144,596(1)
Yvon Labre 132,351(1)
Jack Valiquette 132,351(1)
Zarley Zalapski 110,880(1)
Michel Bergeron 84,377(3)
Claude Dupuis 83,205(3)
Frank Rochon 81,092(3)
Gary MacGregor 80,011(3)
Mike CR Kitchen 77,848(3)
Bill Hajt 77,848(3)
Ron Grahame 12,455(1)
Mark Pavelich 11,781(1)


Farm Payroll

Al Dumba 23,301(5)
Brian Granfield 21,768(5)
George Pesut 21,455(2)
Doug Berry 20,318(1)
Normand LaPointe 20,263(2)
Tim Young 20,263(2)
Paul Baxter 13,667(1)
Cliff Bast 13,469(1)
Barry Kerfoot 9,947(3)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity16,284
Ticket Price$49.00


Income

Current Funds$25,793,154
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$3,906,687
Farm Payroll$226,434
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$69,719
Projected Expenses$4,183,122
Projected Balance$21,610,032

Salary Commitment

Year: 1$1,793,099
Year: 2$401,789
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Stu Davison 252,286(1)
Bob Elinesky 242,942(1)
Mike Marson 236,713(1)
Denis Carufel 224,254(1)
Ron Smith 208,681(2)
Marcel Comeau 208,681(1)
Ted Scharf 193,108(2)
Jim Lorentz 135,390(0)
Pete LoPresti 131,348(0)
Mike Robitaille 129,328(0)
John Arbour 127,307(0)
Randy Wyrozub 127,307(0)
Gerry Meehan 125,286(0)
Ron Busniuk 123,265(0)
Brian Spencer 121,245(0)
Paul Terbenche 121,245(0)
Roger Crozier 119,224(0)
Pat Hickey 119,224(0)
Kerry Huffman 117,203(0)
Steve Atkinson 117,203(0)
Larry Mickey 117,203(0)
Real Lemieux 111,141(0)
Larry Mavety 105,079(0)
John Gould 105,079(0)
Steve Konroyd 99,016(0)
Tom Cottringer 96,996(0)
Tim Horton 90,933(0)


Farm Payroll

Peter MacKenzie 24,917(1)
Mike Lampman 23,983(1)
Dan Hoene 23,671(1)
Jean-Pierre Bourgouyne23,671(1)
Jim Foubister 23,048(1)
Duane Wylie 21,803(1)
Jerry MacDonald 21,491(1)
Randy Koch 21,491(1)
Ron Lemieux 21,491(1)
Jim Miller 20,868(1)




Kings

ArenaGreat Western Forum
Capacity16,005
Ticket Price$39.00


Income

Current Funds$45,275,280
Home Games Remaining24
Avg. Attendance16,005
Avg. Revenue/Game$374,517
Projected Revenue$8,988,408

Expenses

Pro Payroll$3,302,927
Farm Payroll$267,725
Prospect Fees$0,000
Coach$50,001
Games Remaining47
Total Game Expenses$60,344
Projected Expenses$2,836,178
Projected Balance$51,427,510

Salary Commitment

Year: 1$3,570,652
Year: 2$2,830,854
Year: 3$2,609,357
Year: 4$1,984,290

Pro Payroll

Pat Hughes 220,216(5)
Terry Bozack 217,392(5)
Andy Spruce 208,613(4)
Gump Worsley 181,993(3)
Wendel Clark 181,936(4)
Alex Delvecchio 174,624(1)
Charlie LK Simmer 171,863(1)
John Nazar 162,660(4)
Eddie Shore 161,295(4)
Dick Lamby 160,520(4)
Dave LK Hutchison 159,226(1)
Rogatien Vachon 157,794(2)
Gary Sargent 157,161(1)
Todd Charlesworth 149,620(4)
Benoit Brunet 144,149(4)
Andre St. Pierre 134,868(4)
Butch LK Goring 134,448(4)
Pierre Brind'Amour 91,925(3)
Pierre Laganiere 88,296(3)
Mike Siltila 87,087(3)
Bill Hassard 82,249(3)
Chris Pusey 74,992(3)


Farm Payroll

Aarie Kanteenpera 20,892(5)
Gord Brooks 20,328(5)
Mike Hobin 19,763(5)
Gerry O'Flaherty 18,872(4)
Don Maloney 18,525(3)
Danny Schock 17,812(2)
Larry Carriere 17,780(2)
Dave Taylor 17,213(1)
Eric Weinrich 16,428(1)
Hank Nowak 15,716(1)
Tom Fitzgerald 14,810(4)
Tim Kerr 14,077(1)
Grant Sasser 13,908(4)
Lee Fogolin 13,490(1)
Bob Winograd 13,334(2)
Steve Stone 7,940(2)
Michel Dion 6,838(2)
Ron Flockhart 0,000(1)
Randy Ladouceur 0,000(1)
Mark Taylor 0,000(1)
Don BB Awrey 0,000(1)




Sharks

ArenaLA Sports Arena
Capacity16,021
Ticket Price$50.00


Income

Current Funds$30,347,145
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$3,299,810
Farm Payroll$343,379
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$61,553
Projected Expenses$3,693,190
Projected Balance$26,653,955

Salary Commitment

Year: 1$3,532,628
Year: 2$3,475,316
Year: 3$3,458,252
Year: 4$3,103,371

Pro Payroll

Maurice Richard 514,505(5)
Brian Derksen 236,792(5)
Mike McKegney 208,997(4)
Jorgen Pettersson 206,386(5)
Ian MacPhee 195,934(4)
Mike Wong 195,934(4)
John Riley 195,934(4)
Reg Thomas 185,594(4)
Marc LS Tardif 180,772(4)
Ian Wilkie 173,542(4)
Glenn Siddall 172,422(5)
Andre Peloffy 170,632(3)
Jerry Zrymiak 169,704(3)
Bob Whitlock 168,721(4)
Paul Hoganson 166,309(4)
Bart Crashley 157,632(6)


Farm Payroll

Mickey Donaldson 25,420(5)
Jean-Paul LS LeBlanc 23,779(5)
Ron Garwasiuk 22,802(5)
Louis Loranger 19,332(4)
Bill Miller 19,071(5)
Ken Ireland 18,810(4)
Jerome Mrazek 17,063(2)
Ron Walters 15,697(0)
Gerry Odrowski 15,616(1)
Tom Serviss 15,270(1)
Brian McDonald 15,235(0)
Steve Sutherland 14,773(0)
Dave Hynes 14,773(1)
Gary Veneruzzo 14,684(4)
Ron Ward 14,545(3)
Bill Horton 14,543(0)
Jim Niekamp 14,543(0)
Kirk Bowman 14,312(0)
George Gardner 14,081(0)
Mike McEwen 11,653(1)
Don Gordon 7,379(0)




Devils

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$42.00


Income

Current Funds$20,116,148
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$5,145,610
Farm Payroll$272,090
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$91,128
Projected Expenses$5,467,701
Projected Balance$14,648,447

Salary Commitment

Year: 1$3,239,973
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Bob Ferriter 254,769(1)
Bernard Noreau 248,479(1)
Joe Cirella 239,043(1)
Peter Williams 235,898(1)
Jay Babcock 232,752(1)
Pat Verbeek 232,752(1)
Brian Kinsella 232,752(1)
Mike Moher 229,607(1)
Gavin Kirk 223,316(1)
Jeff Larmer 217,026(1)
Aaron Broten 213,880(1)
Ed Hays 213,880(1)
Brian Coughlin 207,590(1)
Glenn Resch 134,466(0)
Dave Hutchison 132,397(0)
Randy Pierce 132,397(0)
Lindsay Middlebrook 130,329(0)
Ron ND Low 126,191(0)
Paul Gagne 126,191(0)
Bob MacMillan 119,985(0)
Jan Ludvig 117,916(0)
Mike Kitchen 115,848(0)
Glenn ND Merkosky 113,779(0)
Don ND Lever 113,779(0)
Yvon Vautour 113,779(0)
Rob Palmer 111,710(0)
Carol Vadnais 109,641(0)
Larry Floyd 109,641(0)
Joel ND Quenneville 107,573(0)
Bob Lorimer 88,954(0)
John NJ Wensink 84,817(0)
Garry ND Howatt 74,473(0)


Farm Payroll

Steve Coip 26,735(1)
Jack Patterson 25,162(1)
Don Dufek 25,162(1)
Peter Marrin 24,848(1)
Tom Sundberg 23,904(1)
Frank Blum 23,275(1)
Bill Cheropita 23,275(1)
Bob Pazzelli 22,017(1)
Brent Taylor 22,017(1)
Mike McNiven 21,703(1)
Gerald Haines 20,130(1)
Shawn MacKenzie 13,860(0)




Scouts

ArenaKemper Arena
Capacity16,300
Ticket Price$38.00


Income

Current Funds$30,512,283
Home Games Remaining27
Avg. Attendance16,300
Avg. Revenue/Game$371,640
Projected Revenue$10,034,280

Expenses

Pro Payroll$3,458,620
Farm Payroll$254,209
Prospect Fees$0,000
Coach$50,001
Games Remaining53
Total Game Expenses$62,714
Projected Expenses$3,323,833
Projected Balance$37,222,730

Salary Commitment

Year: 1$3,712,829
Year: 2$2,999,100
Year: 3$2,979,465
Year: 4$2,899,742

Pro Payroll

Patrick Roy 348,012(4)
John Shewchuk 221,926(5)
Bob Roselle 216,235(5)
Stefan Persson 196,877(5)
Rod Langway 182,777(4)
Rick Smith 170,951(1)
Murray Brumwell 167,014(1)
Joe Baker 165,196(4)
Rich Latulippe 163,078(4)
Mike Clarke 158,842(4)
Tom Colley 154,605(4)
Scott Smith 152,488(4)
Guy Charron 146,550(4)
Denis Herron 144,597(4)
Wilf Paiement 138,734(4)
Terry McDonald 136,780(4)
Don Marshall 134,793(4)
Irv SI Spencer 133,190(1)
Mike Milbury 129,542(4)
Cam Botting 116,710(1)
Rene Robert 79,723(3)


Farm Payroll

Bob Fish 21,054(5)
Clay Hebenton 21,054(5)
Luc Nadeau 19,634(2)
Bruce Abbey 18,494(5)
Keith Gretzky 18,457(6)
Bob Bourne 17,208(1)
Dave Hannan 16,955(1)
Tracy BS Pratt 16,701(1)
Rocky TL Saganiuk 16,448(1)
Russ Hall 15,884(5)
Jim Collins 13,766(5)
Chuck Arnason 13,365(1)
Steve Durbano 13,188(1)
Brent Ashton 12,777(1)
Keith Crowder 12,723(1)
Tim Jacobs 6,500(1)
Bob McCord 0,000(1)
Corrado Micalef 0,000(1)




Toros

ArenaMaple Leaf Gardens
Capacity15,847
Ticket Price$50.00


Income

Current Funds$28,613,269
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$5,813,565
Farm Payroll$547,486
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$106,851
Projected Expenses$6,411,052
Projected Balance$22,202,217

Salary Commitment

Year: 1$6,043,694
Year: 2$2,217,817
Year: 3$1,355,339
Year: 4$1,355,339

Pro Payroll

Ron LeBlanc 624,352(5)
Wayne TT Dillon 610,162(1)
Terry Ewasiuk 603,067(1)
Willie Trognitz 383,944(6)
Doug Moyes 347,043(4)
Mario Tremblay 343,439(2)
Don Cutts 246,259(1)
Dave Dunn 243,636(1)
Fred Williams 243,102(1)
Tom Simpson 239,945(1)
Kevin Walker 239,945(1)
Dave Maloney 230,473(2)
Dave Staffen 230,473(1)
Gilles Gratton 227,316(1)
Craig Norwich 227,316(1)
Joe Kowal 221,002(2)
Steve Cardwell 208,373(1)
Jim TT Turkiewicz 205,216(1)
Steve Cuddie 137,491(0)
Hakan Loob 1,000(1)
Norm Ullman 0,011(1)


Farm Payroll

Bill Lochead 68,813(1)
Rod Buskas 28,553(1)
Tom McNamara 24,942(1)
Jacques Locas 24,626(1)
Greg Carroll 23,679(1)
Gavin TT Kirk 23,363(1)
Lucien DeBlois 23,363(2)
Mike Eaves 22,732(2)
Lane Lambert 22,100(1)
Maurice Barrette 21,469(2)
Gord Titcomb 21,153(1)
Yvon Dupuis 21,153(1)
Bob Fowler 20,837(1)
Terry West 20,837(1)
Tony Featherstone 13,975(0)
Lou Nistico 13,524(0)
Mike Amodeo 13,298(0)
Les Binkley 13,073(0)
Brian Gibbons 12,622(0)
Jack Gibson 12,622(0)
Jim Shaw 12,622(0)
George Kuzmicz 11,946(0)
Jeff Jacques 11,721(0)
Peter TT Marrin 11,495(0)
Richard Farda 11,270(0)
Rick Cunningham 11,270(0)
Tom Martin 11,270(0)
Jim Dorey 9,917(0)
Larry TT Mavety 9,241(0)




Canadiens

ArenaMontreal Forum
Capacity16,074
Ticket Price$40.00


Income

Current Funds$15,885,747
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$3,851,984
Farm Payroll$269,493
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$69,525
Projected Expenses$4,171,478
Projected Balance$11,714,269

Salary Commitment

Year: 1$4,121,477
Year: 2$1,573,736
Year: 3$413,712
Year: 4$217,233

Pro Payroll

Don McCulloch 437,814(2)
Murray Wilson 407,963(2)
Garth Malarchuk 393,138(1)
Mike Busniuk 381,225(1)
Randy Johnston 380,955(1)
Mike Bloom 346,840(1)
Gord McTavish 343,439(1)
Doug Jarvis 314,247(2)
Bob Gryp 299,288(1)
Tom Thornbury 269,857(1)
Ron Francis 88,331(3)
Brian Bye 84,135(3)
Serge Savard 55,500(1)
Jean Beliveau 35,000(1)
Rob Ramage 13,771(3)
Steve NR Weeks 0,450(1)
Dave WJ Kryskow 0,015(1)
Trevor Johansen 0,011(1)
Bob Attwell 0,001(1)
Brian Kilrea 0,001(1)
Vaclav Nedomansky 0,001(1)
Bill McCreary 0,001(1)
Marcel SI Paille 0,001(1)


Farm Payroll

Tom Newman 30,910(1)
Sergei Pryakhin 28,578(5)
Pete Vandemark 27,450(5)
Lou Angotti 26,322(5)
Cal Sandbeck 23,755(5)
Sid Prysunka 21,867(5)
Kevin Neville 20,997(5)
Darrell Traer 20,717(5)
Bob Hess 19,037(5)
Scott Jessee 14,736(4)
Mike Eruzione 13,775(4)
Rick Fraser 10,242(3)
Murray McNeil 5,555(1)
Gerry Bradbury 5,550(1)
Mike Morton 0,004(1)




Maple Leaf

ArenaMaple Leaf Gardens
Capacity16,182
Ticket Price$75.00


Income

Current Funds$63,315,154
Home Games Remaining23
Avg. Attendance16,182
Avg. Revenue/Game$728,190
Projected Revenue$16,748,370

Expenses

Pro Payroll$9,362,963
Farm Payroll$585,639
Prospect Fees$0,000
Coach$50,001
Games Remaining48
Total Game Expenses$166,643
Projected Expenses$7,998,882
Projected Balance$72,064,642

Salary Commitment

Year: 1$9,948,602
Year: 2$9,879,391
Year: 3$9,871,939
Year: 4$9,855,847

Pro Payroll

Mike Bossy 869,299(4)
Inge Hammerstrom 673,094(7)
Anton Stastny 650,614(7)
Peter Forsberg 590,782(4)
Steve Shutt 574,296(4)
Jim Schoenfield 574,296(4)
Ian Turnbull 549,564(4)
Kevin Hatcher 542,695(4)
Johnny Bower 529,273(4)
Brent Fedyk 474,035(7)
Ron Pronchuk 408,759(9)
Gerry Lecomte 402,013(12)
Jim Mayer 380,760(13)
Robbie Neale 376,223(14)
Chuck Lefley 308,820(9)
Mark Morrison 296,788(8)
Bob Ferguson 292,777(8)
Jacques Lefebvre 284,756(9)
Tom Laidlaw 269,326(5)
Rob LK Palmer 245,582(6)
Pierre Hamel 69,211(1)


Farm Payroll

John Anderson 62,622(7)
Ron Climie 41,953(10)
Phil Verchota 39,773(10)
Willie Friesen 36,956(14)
Boyd Anderson 35,836(14)
Yves Plouffe 34,157(14)
Bob Miller 33,860(5)
Rick Wilson 31,325(14)
Mitch Brandt 31,292(6)
Pierre Plante 30,080(9)
Dale Tallon 27,833(7)
Joel TL Quenneville 27,563(8)
Lew Morrison 27,272(9)
Al McDonough 27,272(9)
Terry Murray 23,262(8)
Peter Waselovich 20,510(8)
Rick Dudley 8,567(3)
Don Edwards 8,216(4)
Rick Adduono 7,887(4)
Alain Cote 7,778(4)
Norm Gratton 7,525(3)
Don TL Ashby 7,452(2)
Normand Rochefort 6,649(4)




Oilers

ArenaNorthlands Colliseum
Capacity17,308
Ticket Price$46.00


Income

Current Funds$43,176,173
Home Games Remaining27
Avg. Attendance17,308
Avg. Revenue/Game$477,701
Projected Revenue$12,897,927

Expenses

Pro Payroll$4,475,909
Farm Payroll$336,809
Prospect Fees$0,000
Coach$50,001
Games Remaining54
Total Game Expenses$81,045
Projected Expenses$4,376,447
Projected Balance$51,697,653

Salary Commitment

Year: 1$4,812,718
Year: 2$4,762,043
Year: 3$4,722,566
Year: 4$3,466,718

Pro Payroll

Bob Baun 574,296(3)
Wayne Gretzky 439,140(4)
Mark Messier 397,537(4)
Jari Kurri 392,915(4)
Serge Beaudoin 233,709(5)
Pat Lafontaine 233,512(4)
Dennis Maruk 221,172(3)
Charlie Shaw 203,814(5)
Andy Moog 193,340(5)
Michel Lachance 167,313(4)
Craig Wolanin 164,330(4)
Jamie Hislop 143,623(4)
Glenn Anderson 143,110(4)
Paul Coffey 139,576(4)
Ulf Dahlen 137,810(4)
Derek Morris 137,269(4)
Charlie Huddy 134,275(4)
Les Burgess 98,322(3)
Pierre Duguay 81,861(3)
Dick Spannbauer 81,861(3)
Craig Ramsay 78,674(3)
Mike St. Cyr 78,450(3)


Farm Payroll

Paul Clarke 24,011(5)
Jacques Soguel 23,371(5)
Louis Chiasson 23,051(5)
Larry Hopkins 22,965(5)
Barry Scully 22,104(5)
Terry Martin 21,530(5)
John Gregory 21,243(5)
Doug Young 20,810(6)
Pat Price 20,241(2)
Terry Ryan 19,236(2)
Don Murdoch 16,994(1)
Eddie Mio 16,994(1)
Greg Polis 16,487(1)
Randy Montgomery 14,171(4)
Phil PP Bourque 12,191(5)
Kevin Kemp 9,754(3)
Steve Carlson 8,186(3)
Jack Carlson 8,072(3)
Stan Weir 7,696(3)
Gary Cunningham 7,504(3)
Paul TT Henderson 0,100(1)
Butch Goring 0,100(1)




Canucks

ArenaPacific Coliseum
Capacity16,150
Ticket Price$50.00


Income

Current Funds$29,062,392
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$7,076,538
Farm Payroll$55,548
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$119,701
Projected Expenses$7,182,087
Projected Balance$21,880,305

Salary Commitment

Year: 1$6,809,775
Year: 2$3,467,804
Year: 3$2,301,772
Year: 4$1,942,629

Pro Payroll

Pierre Larouche 554,054(9)
Richard Sevigny 550,000(1)
Marty Feschuk 527,027(4)
Yvon Bouillon 527,027(4)
Nick Beverley 513,513(1)
Dennis Ververgaert 513,513(2)
Peter Marsh 513,513(1)
Gerry VC O'Flaherty 334,521(4)
Mike Zuke 230,115(1)
Rick Blight 226,963(2)
Jim Cardiff 223,811(1)
Peter Harasym 217,506(1)
Willie Wing 214,354(1)
Doug Hanson 214,354(1)
Billy Reay 214,354(2)
Michel Dubois 211,202(1)
Bill Forrest 211,202(1)
Ron Sedlbauer 211,202(2)
Randy Andreachuk 126,662(3)
Steve Johnson 116,615(3)
Don Lever 115,866(3)
Harold VC Snepsts 111,686(1)
Ken Lockett 108,964(1)
Gary VC Smith 106,211(0)
Tracy Pratt 98,284(0)
Gregg Boddy 84,017(0)
Dennis Owchar 0,001(0)
Ralph Backstrom 0,001(0)


Farm Payroll

Orland Kurtenbach 21,751(1)
John VC Gould 8,827(0)
Dennis Kearns 8,633(0)
Mike VC Robitaille 8,243(0)
Bob Dailey 7,994(0)
Dave Hunter 0,100(0)




Nordiques

ArenaCollsee de Quebec
Capacity15,434
Ticket Price$52.00


Income

Current Funds$60,995,775
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$4,380,344
Farm Payroll$376,973
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$80,122
Projected Expenses$4,807,318
Projected Balance$56,188,457

Salary Commitment

Year: 1$4,757,317
Year: 2$3,920,883
Year: 3$3,697,827
Year: 4$3,697,827

Pro Payroll

Milt Schmidt 500,000(1)
Peter Stastny 246,072(4)
Michel QN Goulet 232,089(4)
Real Cloutier 232,089(4)
Calle Johansson 227,616(4)
Dave Shardlow 227,308(8)
Mike Palmateer 223,700(4)
Bob Gainey 218,108(4)
Dale Hunter 215,311(4)
Derek King 212,515(4)
Randy Moller 210,590(2)
Clint Malarchuk 209,720(4)
Doug Wilson 208,468(4)
Marian Stastny 205,869(1)
Danny Arndt 202,283(5)
Mike Will 140,992(8)
Michel Deziel 139,086(8)
Gordie Cole 137,182(8)
Mario Marois 131,617(4)
Wilf QN Paiement 130,565(1)
Pat Ribble 129,164(4)


Farm Payroll

Gary Bredin 24,071(5)
Steve Alley 23,108(5)
Jari Takio 22,466(5)
Claude Legris 22,145(6)
Dale Rideout 18,588(5)
Yves Bergeron 18,041(5)
Luc Simard 17,495(5)
Paul Evans 17,495(5)
Randy Smith 14,073(4)
Jerry Badiuk 13,718(8)
Paul Raymer 13,302(4)
Miroslav Frycer 13,162(4)
Ron NR Duguay 12,984(4)
Brian Carlin 12,916(4)
John Senkpiel 12,916(4)
Michel Larocque 12,832(8)
Everett Sanipass 12,668(4)
Ron Andruff 12,628(4)
Terry Johnson 12,466(2)
Gaston Therrien 12,095(4)
Pierre Aubry 11,917(4)
Al Baty 11,917(4)
Steve West 11,917(4)
Christian Tanguay 11,383(4)
Lee Norwood 10,672(4)




C Flames

ArenaCalgary Saddledome
Capacity16,762
Ticket Price$75.00


Income

Current Funds$52,661,622
Home Games Remaining25
Avg. Attendance16,762
Avg. Revenue/Game$754,290
Projected Revenue$18,857,250

Expenses

Pro Payroll$15,677,025
Farm Payroll$341,768
Prospect Fees$0,000
Coach$50,001
Games Remaining49
Total Game Expenses$267,813
Projected Expenses$13,122,848
Projected Balance$58,396,024

Salary Commitment

Year: 1$16,018,793
Year: 2$15,131,046
Year: 3$12,200,035
Year: 4$7,188,813

Pro Payroll

Al MacInnis 1,616,295(4)
Joe Nieuwendyk 1,578,707(4)
Glenn Hall 1,546,945(2)
Steve Yzerman 1,493,917(3)
Yvan Cournoyer 1,337,713(3)
Gilbert Perreault 769,558(3)
Rick Martin 574,296(3)
Allan Bester 500,000(1)
Ray Bourque 444,735(4)
Marcel Dumais 394,608(6)
Gary Suter 388,021(4)
Firmin Royer 383,767(3)
Theoren Fleury 383,171(4)
Gary Roberts 378,320(4)
Kevin Stevens 378,320(4)
Joe Mullen 357,090(1)
Jerry Holland 352,224(3)
Sergei Makarov 343,278(4)
Billy Smith 334,586(4)
Brad Marsh 324,968(4)
Doug Gilmour 298,701(4)
Andre Dore 263,364(2)
Paul Larose 258,749(2)
Al Calver 254,769(2)
Dana Murzyn 252,236(2)
Gord Davies 246,807(2)
Bob Boyd 221,880(5)


Farm Payroll

Chris Bordeleau 35,407(4)
Rejean Houle 34,697(4)
Dave Cressman 33,645(3)
Don O'Donoghue 33,120(4)
Mats Ullander 33,120(3)
Greg Stefan 32,982(3)
Pete Laframboise 30,658(1)
Jim McCabe 30,254(2)
Wayne Dye 27,069(2)
Willie Brossart 26,336(2)
Ken Sabourin 24,482(2)




Senators

ArenaOttawa Civic Centre
Capacity10,755
Ticket Price$50.00


Income

Current Funds$32,615,848
Home Games Remaining27
Avg. Attendance10,755
Avg. Revenue/Game$322,650
Projected Revenue$8,711,550

Expenses

Pro Payroll$6,019,155
Farm Payroll$233,846
Prospect Fees$0,000
Coach$50,001
Games Remaining55
Total Game Expenses$105,050
Projected Expenses$5,777,752
Projected Balance$35,549,646

Salary Commitment

Year: 1$6,679,017
Year: 2$3,420,853
Year: 3$951,102
Year: 4$268,209

Pro Payroll

Simon Gagne 577,500(2)
Sergei Federov 513,598(3)
Ed Giacomin 450,233(1)
Andy Bathgate 419,600(1)
Colin Campbell 246,372(4)
Robbie Watt 242,064(2)
Glen Burdon 235,935(2)
Brian Engblom 222,844(1)
Alexei Yashin 217,273(1)
Brad Selwood 217,273(2)
Charles Constantin 217,273(2)
Brent Sutter 214,487(2)
Earl Anderson 214,487(1)
Patrick Sundstrom 214,487(1)
Mats Naslund 211,702(1)
Reggie BB Leach 211,702(2)
Jack Johnson 211,702(2)
Fred Barrett 211,702(2)
Mud Bruneteau 208,916(1)
Darryl OC Maggs 206,131(1)
Darrin Madeley 206,131(1)
Andre Hinse 203,345(1)
Claude Boivin 203,345(1)
Craig Billington 197,774(1)
Marc Gaudreault 86,501(3)
Dwayne Byers 82,794(3)
Chad Penney 74,466(0)
Andy Schneider 68,788(0)
Dimitri Filimonov 8,230(0)


Farm Payroll

Dan Blair 23,287(2)
James Mathers 22,062(2)
Rick Marsh 22,062(2)
Ken Dodd 21,837(5)
Kevin Morrison 21,755(2)
Doug Horbul 21,449(2)
Ronnie Stern 21,170(1)
Jim Rutherford 21,170(1)
Doug Houda 20,056(1)
Ron Ashton 19,499(2)
Jocelyn Guevremont 19,499(1)




Red Wings

ArenaJoe Louis Sports Arena
Capacity19,275
Ticket Price$42.00


Income

Current Funds$30,010,869
Home Games Remaining27
Avg. Attendance19,275
Avg. Revenue/Game$485,730
Projected Revenue$13,114,710

Expenses

Pro Payroll$14,082,957
Farm Payroll$187,472
Prospect Fees$0,000
Coach$50,001
Games Remaining54
Total Game Expenses$238,674
Projected Expenses$12,888,387
Projected Balance$30,237,192

Salary Commitment

Year: 1$14,269,869
Year: 2$9,955,708
Year: 3$9,433,406
Year: 4$9,000,842

Pro Payroll

Clark Hamilton 2,425,164(5)
Guy Lapointe 2,142,836(1)
Dale Hawerchuk 2,116,382(4)
Ken Dryden 2,058,022(4)
Yvon Lambert 622,545(1)
Larry Robinson 574,296(4)
Bill Goldsworthy 500,000(1)
Sid Abel 343,323(1)
Joe McNeil 341,162(3)
Frank Mahovlich 327,850(1)
Blaine Stoughton 322,889(5)
Andre Lacroix 308,702(5)
Jim Koleff 286,334(5)
Virgil Gates 237,867(2)
Michel Archambault 237,867(2)
Doug Mahood 205,810(4)
Don Martineau 198,279(4)
John HA Tonelli 193,262(4)
Doug DW Shedden 176,973(1)
Bruce Cline 175,033(1)
Chris Cichocki 171,358(4)
Peter Brown 91,402(3)
Brian CF Glynn 25,000(1)
Chris Oddleifson 0,600(1)
Bill McKenzie 0,001(1)


Farm Payroll

Murray Wing 34,374(5)
Tim Hunter 28,633(5)
Larry Huras 26,322(5)
Bill Wells 26,197(5)
Russ Wiechnik 24,818(5)
Denis Deslauriers 23,452(2)
Brian McBratney 23,117(2)
Paul Popiel 0,100(0)
Tim Bothwell 0,100(0)
Derek Mayer 0,100(0)
Graeme Townshend 0,100(0)
John Schella 0,050(0)
Darren Veitch 0,050(0)
Bryan Maxwell 0,050(0)
Dwight Foster 0,010(0)
Bill Lesuk 0,000(0)
Ace Bailey 0,000(0)
Troy Mallette 0,000(0)




Seals

ArenaAlameda County Coliseum
Capacity13,061
Ticket Price$61.00


Income

Current Funds$22,572,742
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$6,028,201
Farm Payroll$236,940
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$105,252
Projected Expenses$6,315,142
Projected Balance$16,257,600

Salary Commitment

Year: 1$3,885,995
Year: 2$1,377,499
Year: 3$1,354,250
Year: 4$1,354,250

Pro Payroll

Tony White 270,098(5)
Scott MacPhail 263,260(5)
Dave Elliott 263,260(5)
Rick Clubbe 256,422(4)
Suitcase Smith 249,584(5)
Barry Dean 249,584(1)
Ron Stackhouse 246,165(1)
Paul Nicholson 246,165(1)
Ernie CS Hicke 235,909(1)
Mike Keeler 235,909(1)
Chris Worthy 232,490(1)
Jean Daigle 232,490(1)
Terry Holbrook 232,490(1)
John French 229,071(1)
Barry Boughner 218,814(1)
Tony CS Featherstone 155,770(0)
Norm Ferguson 155,770(0)
Dick Mattiussi 146,034(0)
Dick Mattiussi 146,034(0)
Joe Hardy 145,184(0)
Mike Laughton 141,167(0)
Carol CS Vadnais 138,733(0)
Gary Jarrett 138,733(0)
Dick CS Redmond 131,431(0)
Gary CS Croteau 128,997(0)
Harry Howell 124,129(0)
Ted Hampson 121,695(0)
Bill Hicke 116,827(0)
Doug Roberts 116,827(0)
Gerry Ehman 114,393(0)
Earl CS Ingarfield 99,790(0)
Tom CS Williams 97,356(0)
Paul Andrea 87,620(0)
John Davidson 60,000(0)


Farm Payroll

Dave Salvian 26,326(1)
Gary Winchester 25,984(6)
Kevin Schamehorn 25,984(1)
Paul Touzin 25,642(9)
Fern LeBlanc 25,300(1)
Hilliard Graves 24,275(1)
Barry Smith 23,933(1)
Bill Hamilton 23,591(1)
Henry Boucha 23,249(2)
Bob Sneddon 12,656(0)
Ivan AF Boldirev 0,000(0)




Penguins

ArenaMellon Arena
Capacity17,537
Ticket Price$75.00


Income

Current Funds$48,712,605
Home Games Remaining26
Avg. Attendance11,591
Avg. Revenue/Game$521,572
Projected Revenue$13,560,872

Expenses

Pro Payroll$7,529,493
Farm Payroll$234,947
Prospect Fees$0,000
Coach$50,001
Games Remaining53
Total Game Expenses$130,241
Projected Expenses$6,902,756
Projected Balance$55,370,721

Salary Commitment

Year: 1$7,738,836
Year: 2$4,300,219
Year: 3$2,253,449
Year: 4$287,178

Pro Payroll

Jaromir Jagr 793,641(2)
Mario Lemieux 767,636(2)
Lyle Odelein 689,066(3)
Bobby Bauer 622,465(3)
Eric Brewer 550,000(1)
Mike Ramsey 500,000(1)
Parker MacDonald 412,500(1)
Larry BS Carriere 402,007(3)
Paul Ranheim 371,910(1)
Lindsay Thomson 243,526(6)
Troy Loney 230,932(2)
Chico Resch 225,575(1)
Don Larway 217,116(1)
Guy Carbonneau 217,116(1)
Tom Chorske 212,445(1)
Barry Legge 208,657(2)
Steve Chiasson 206,780(1)
Daryl Drader 181,881(3)
John Vanbiesbrouck 146,408(1)
Russ Courtnall 141,668(1)
Doug Shedden 135,924(1)
Mike Bullard 21,004(1)
Frank Pietrangelo 17,674(0)
Marty McSorley 13,562(3)


Farm Payroll

Bruce O'Grady 24,100(3)
Dave Williams 23,566(4)
Greg Hickey 22,952(2)
Roly Kimble 22,952(2)
Bob Errey 21,148(1)
Tim Burke 18,046(1)
Brad Dalgarno 14,181(3)
Rich Pilon 14,167(1)
Steve Gatzos 13,975(1)
Ron Phillips 12,844(4)
William Schneider 12,836(1)
Rich Sutter 8,669(3)
Andy Brickley 7,930(0)
Dave Pichette 7,773(3)
Marcel Labrosse 7,242(4)
Roberto Romano 1,314(3)
Randy Boyd 1,252(3)




Barons

ArenaRichfield Arena
Capacity20,000
Ticket Price$60.00


Income

Current Funds$27,532,068
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$6,063,598
Farm Payroll$240,973
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$105,910
Projected Expenses$6,354,572
Projected Balance$21,177,496

Salary Commitment

Year: 1$6,243,042
Year: 2$5,151,183
Year: 3$5,099,646
Year: 4$4,881,347

Pro Payroll

Dave Johnson 567,593(4)
Don Beaupre 500,000(1)
Rick Hindmarch 498,666(7)
Gordon Stewart 476,845(5)
Duane Sutter 423,237(5)
John LeClair 411,604(5)
Jim Schoenfeld 290,300(1)
Barry NR Beck 261,679(1)
Ron Homenuke 244,658(5)
Steve Langdon 242,496(5)
Tom Edur 241,174(5)
Tom Young 238,619(5)
Brendan Lowe 232,577(5)
Dave Syvret 226,536(5)
Tom Wynne 220,495(5)
Pierre Archambault 218,299(3)
Claude St. Sauveur 216,162(5)
Rick Hampton 207,155(5)
Gilles Meloche 190,967(5)
Benoit Hogue 81,813(4)
Jim Turkiewicz 72,723(4)


Farm Payroll

Rick Chartraw 32,455(2)
Brian Lavender 24,922(0)
Henry Taylor 23,429(5)
John Peterson 22,266(5)
John Migneault 21,616(5)
Ralph Klassen 20,716(5)
Bill Ranford 20,377(1)
Charlie Simmer 19,483(1)
Ray Brownlee 19,082(2)
Angie Moretto 14,118(0)
Rick Shinske 13,485(0)
Greg CB Smith 8,984(0)
Brad Gassoff 0,020(0)
Kevin McCarthy 0,020(1)




Rangers

ArenaMaidson Square Garden
Capacity18,200
Ticket Price$44.00


Income

Current Funds$43,992,708
Home Games Remaining17
Avg. Attendance18,200
Avg. Revenue/Game$480,480
Projected Revenue$8,168,160

Expenses

Pro Payroll$2,587,278
Farm Payroll$202,470
Prospect Fees$0,000
Coach$50,001
Games Remaining38
Total Game Expenses$47,329
Projected Expenses$1,798,508
Projected Balance$50,362,360

Salary Commitment

Year: 1$2,789,748
Year: 2$2,789,748
Year: 3$2,789,748
Year: 4$1,152,355

Pro Payroll

Terry Sawchuk 574,296(5)
Bernie Geoffrion 178,353(3)
Randy NR Holt 141,474(4)
Bob Volpe 130,304(4)
Paul Holmgren 130,304(4)
Jack Davies 105,152(3)
Colin Ahern 103,785(3)
Bernard Plante 103,785(3)
Jim Warner 102,419(3)
Craig Hamner 96,957(3)
Grant Mulvey 95,591(3)
Brad Anderson 94,535(3)
Larry Finck 94,535(3)
Dave Logan 94,225(3)
John Rolstein 92,860(3)
Frank Taylor 92,860(3)
Walter Johnson 90,918(3)
Bob Geoffrion 90,129(3)
Neil Smith 87,398(3)
John Held 87,398(3)


Farm Payroll

Jim Minor 19,037(5)
Billy Carroll 19,037(5)
Gary Croteau 18,757(5)
Rich Perron 18,477(5)
Bob Watson 18,477(5)
Neil Lyseng 18,197(5)
Gordon Buynak 18,197(5)
Jack Chipchase 17,917(5)
Kim MacDougall 11,355(4)
Al Hillier 9,013(3)
Richard Guay 9,013(3)
Rob Laird 8,467(3)
Serge Gamelin 8,330(4)
Pierre David 8,194(4)




Islanders

ArenaNassau Veterns Memorial Colise
Capacity16,297
Ticket Price$49.00


Income

Current Funds$46,565,204
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$4,331,567
Farm Payroll$71,119
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$74,211
Projected Expenses$4,452,687
Projected Balance$42,112,517

Salary Commitment

Year: 1$2,761,404
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

John Campbell 257,444(1)
Mike Fryia 238,135(1)
Lowell Ostlund 234,917(1)
Joe Oslin 231,699(1)
Jonas Bergqvist 228,481(1)
Richard Grenier 218,827(1)
Dennis O'Brien 218,827(1)
Gary Geldart 218,827(1)
Mike Legge 215,609(1)
Jacques Lapierre 212,391(1)
Bob Sykes 212,391(1)
Guy Ross 202,737(1)
Dave Langevin 137,144(0)
Wayne Merrick 135,066(0)
Anders Kallur 130,910(0)
Kelly Hrudey 130,910(0)
Alex McKendry 126,754(0)
Mike Hordy 126,754(0)
Bill Oleschuk 122,598(0)
Garth MacGuigan 122,598(0)
Lorne Henning 118,443(0)
Mike Kaszycki 118,443(0)
Garry Howatt 110,131(0)
Todd Richards 110,131(0)
Phil Bourque 83,117(0)
Blair MacDonald 68,283(0)


Farm Payroll

Don Kozak 25,423(1)
Torbjorn Nilsson 23,170(1)
Phil Roberto 22,526(1)




Indians

ArenaSpringfield Arena
Capacity7,442
Ticket Price$107.00


Income

Current Funds$14,936,124
Home Games Remaining22
Avg. Attendance7,442
Avg. Revenue/Game$477,776
Projected Revenue$10,511,072

Expenses

Pro Payroll$16,783,916
Farm Payroll$296,779
Prospect Fees$0,000
Coach$50,001
Games Remaining43
Total Game Expenses$285,512
Projected Expenses$12,276,999
Projected Balance$13,170,197

Salary Commitment

Year: 1$17,056,486
Year: 2$12,674,457
Year: 3$10,542,804
Year: 4$7,655,886

Pro Payroll

Soren Johansson 6,224,655(4)
Doug Risebrough 1,039,500(1)
Jacques Cossette 714,597(1)
Ted Harris 713,273(2)
Kent Douglas 713,273(2)
Mitch Rabin 684,086(5)
Dave PB Hutchison 637,367(2)
Doug Rombough 635,197(1)
Bruce Affleck 588,877(1)
Bill Sweeney 584,739(3)
Dennis Desgagnes 573,419(3)
Alexander Mogilny 536,009(3)
Barry Pederson 529,048(3)
Woody Dumart 500,000(1)
Fred Harvey 479,405(3)
Jacques Plante 439,245(1)
Connie Forey 351,610(4)
Rene Villemure 333,343(4)
Mike Vernon 321,975(1)
Kevin Devine 92,149(3)
Neil Korzack 92,149(3)


Farm Payroll

Jean-Luc Phaneuf 70,578(1)
John Dobie 67,740(2)
Harvey Stewart 40,505(1)
Steve Larmer 31,598(4)
Eddie Shack 31,350(1)
Carlo Torresan 30,595(4)
Jack Bownass 24,209(0)
Juri Kudrasovs 0,125(1)
Allan Stanley 0,080(1)
Bernie PB Parent 0,000(1)
Hardy Astrom 0,000(0)
Don Burgess 0,000(1)




Civics

ArenaOttawa Civic Centre
Capacity10,755
Ticket Price$70.00


Income

Current Funds$21,599,133
Home Games Remaining19
Avg. Attendance10,755
Avg. Revenue/Game$445,843
Projected Revenue$8,471,017

Expenses

Pro Payroll$8,359,908
Farm Payroll$414,911
Prospect Fees$0,000
Coach$50,001
Games Remaining38
Total Game Expenses$147,080
Projected Expenses$5,589,053
Projected Balance$24,481,097

Salary Commitment

Year: 1$8,774,799
Year: 2$4,970,961
Year: 3$4,607,518
Year: 4$3,526,405

Pro Payroll

Clint Bennedict 785,556(3)
Floyd Smith 741,064(1)
Mark Suzor 738,118(5)
Lance Nethery 738,118(5)
Rich Leduc 689,845(5)
Jerry Korab 666,990(1)
Leo Boivin 658,096(1)
Rick Chinnick 500,000(1)
Pavol Demitra 353,766(6)
Murray Fleck 314,595(14)
Alexandre Daigle 312,099(5)
Bryon Baltimore 306,225(1)
Ron Lalonde 278,201(2)
Norm McLeod 241,638(5)
Pat TT Hickey 239,945(1)
Phil Housley 227,280(1)
Sean Burke 209,767(1)
Sylvain HW Turgeon 91,961(3)
Ulf Samuelsson 91,961(3)
Sylvain Cote 89,441(3)
Charlie Hodge 85,242(2)


Farm Payroll

Tom Anderson 39,461(6)
Sam Clegg 38,394(7)
Robbie Moore 37,861(6)
John Tonelli 35,500(1)
Larry Bignell 29,795(1)
Michel Bolduc 28,140(1)
Shawn Burr 26,577(1)
Richard David 26,168(1)
Rick Zombo 25,350(1)
Ray Staszak 24,941(1)
Dave Silk 24,941(1)
Joey Kocur 24,533(1)
Rik Garcia 22,510(5)
Cal Booth 22,194(3)
Norm Schmidt 8,500(1)
Claude Loiselle 0,020(0)
Brett Callighen 0,010(1)
Noel Price 0,010(1)
Ron Delorme 0,002(1)
John Ogrodnick 0,002(1)
Steve Peters 0,002(1)
Kevin McClelland 0,000(1)




Cowboys

ArenaCalgary Saddledome
Capacity16,762
Ticket Price$48.00


Income

Current Funds$24,802,964
Home Games Remaining30
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$4,415,017
Farm Payroll$281,244
Prospect Fees$0,000
Coach$50,001
Games Remaining60
Total Game Expenses$79,104
Projected Expenses$4,746,262
Projected Balance$20,056,702

Salary Commitment

Year: 1$3,894,285
Year: 2$201,263
Year: 3$201,263
Year: 4$201,263

Pro Payroll

Greg Holst 254,000(1)
Ron Chipperfield 244,820(1)
Chuck Carpenter 244,820(1)
John Duncan 241,759(1)
Vic Mercredi 235,639(1)
Keith Kokkola 232,579(1)
Dwayne Pentland 229,518(1)
Jim McCrimmon 223,398(1)
Gavin Kirk 223,316(1)
Butch Deadmarsh 220,338(1)
Rob Walton 220,338(1)
Jim Hargreaves 220,338(1)
Bernie Lukowich 214,217(1)
Yvon Bilodeau 214,217(1)
Warren Miller 205,036(1)
Danny Lawson 201,263(5)
Don McLeod 142,564(0)
Peter Driscoll 140,436(0)
Larry Israelson 129,797(0)
Rick Judzio 129,797(0)
Bill Reed 129,797(0)
Ed Humphreys 117,030(0)


Farm Payroll

Mario Lessard 24,788(1)
George Lyle 23,564(1)
Rich Nantais 23,258(1)
Peter Tighe 23,258(1)
Rod Lyons 22,952(1)
Tom Peluso 22,646(1)
Rick McIntyre 22,340(1)
Tom Rowe 21,728(1)
Remi Levesque 21,728(1)
Tom Williams 21,728(1)
Wendell Bennett 20,504(1)
Gary Coalter 20,198(1)
Derek Haas 12,554(0)