Financial Report

(As of Thursday, Jan 16 2003)

Flyers

ArenaThe Spectrum
Capacity17,211
Ticket Price$46.00


Income

Current Funds$24,959,507
Home Games Remaining0
Avg. Attendance15,896
Avg. Revenue/Game$438,712
Projected Revenue$0,000

Expenses

Pro Payroll$694,691
Farm Payroll$20,546
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$12,754
Projected Expenses$0,000
Projected Balance$24,959,507

Salary Commitment

Year: 1$715,237
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Dave Keon 148,511(1)
Terry O'Reilly 111,105(1)
Henri Richard 82,511(1)
Joe Murphy 80,157(1)
Turk Broda 60,500(1)
Bobby Clarke 18,729(1)
Bernie Parent 18,729(1)
Rick MacLeish 16,770(1)
Reggie Leach 16,769(1)
Bill Barber 16,552(1)
Andre Dupont 15,680(1)
Tom Bladon 15,680(1)
Ross Lonsberry 15,027(1)
Jim Watson 14,156(1)
Gary Dornhoefer 13,720(1)
Dave PF Schultz 13,502(1)
Jack McIlhargey 13,290(1)
Ed Van Impe 12,196(1)
Ted PF Harris 11,107(1)


Farm Payroll

Yvon Corriveau 2,750(1)
Wayne Stephenson 1,481(1)
Bob Kelly 1,481(1)
Joe Watson 1,481(1)
Bob Sirois 1,459(1)
Larry Goodenough 1,437(1)
Orest Kindrachuk 1,437(1)
Don PF Saleski 1,416(1)
Randy Osburn 1,394(1)
Bill Clement 1,350(1)
Mike Boland 1,307(1)
Terry Crisp 1,241(1)
Bobby Taylor 1,176(1)
Serge Lajeunesse 1,133(1)
Dave Semenko 0,001(1)
Louis QN Sleigher 0,001(1)
Greg Fox 0,000(1)




Blazers

ArenaPhiladelphia Civic Centre
Capacity8,000
Ticket Price$100.00


Income

Current Funds$15,628,122
Home Games Remaining0
Avg. Attendance4,882
Avg. Revenue/Game$292,875
Projected Revenue$0,000

Expenses

Pro Payroll$1,348,709
Farm Payroll$92,412
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$24,852
Projected Expenses$0,000
Projected Balance$15,628,122

Salary Commitment

Year: 1$1,441,121
Year: 2$1,406,120
Year: 3$1,344,828
Year: 4$1,278,147

Pro Payroll

Brad Park 319,652(7)
Bryan Trottier 309,219(7)
Vincent Damphousse 187,621(7)
Gerry Teeple 72,930(6)
Bill Evo 70,815(6)
Mark Laforest 70,211(6)
Kelly Kisio 66,681(3)
Gerard Gallant 64,326(4)
Danny Lawson 20,991(7)
Mike Allison 20,388(7)
Yves Archambault 19,798(7)
Serge Bernier 19,501(7)
Ron Plumb 19,355(7)
Ed Hospodar 19,082(7)
John McKenzie 18,264(5)
Bryan Campbell 10,378(2)
Bob NI Lorimer 10,223(2)
Derek Sanderson 10,068(2)
Jim Cardiff 9,913(2)
Don Herriman 9,293(2)


Farm Payroll

Mud Bruneteau 35,000(1)
Morris Titantic 6,976(6)
Norm Farr 6,835(4)
Michel Plante 6,688(4)
Barry Beck 6,567(5)
Bob Young 6,364(4)
Michel Boudreau 1,960(5)
Derek Harker 1,832(7)
Don PB O'Donoghue 1,798(5)
John Bennett 1,773(7)
Rychard Campeau 1,773(7)
Darwin Mott 1,742(5)
Sam Gellard 1,686(5)
Bernie PB Parent 1,053(2)
Pierre Henry 0,913(2)
Murray Myers 0,912(2)
Don Burgess 0,898(2)
Danny Sullivan 0,883(2)
Camille LaPierre 0,880(2)
Dave Lewis 0,867(2)
Denis Meloche 0,864(2)
Claude St. Sauveur 0,864(2)
Michel Rouleau 0,836(2)
Pierre Paiement 0,831(2)
Irv Spencer 0,826(2)
John Migneault 0,790(2)
Doug Rombough 0,001(1)




Bulls

ArenaBirmingham-Jefferson Civic Are
Capacity16,800
Ticket Price$60.00


Income

Current Funds$14,605,778
Home Games Remaining0
Avg. Attendance9,680
Avg. Revenue/Game$310,556
Projected Revenue$0,000

Expenses

Pro Payroll$1,205,469
Farm Payroll$43,269
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$21,646
Projected Expenses$0,000
Projected Balance$14,605,778

Salary Commitment

Year: 1$1,248,738
Year: 2$705,001
Year: 3$0,000
Year: 4$0,000

Pro Payroll

George Armstrong 500,000(1)
Joe Sakic 206,310(2)
Dean Prentice 181,500(2)
Adam Graves 132,000(2)
Ron Duguay 30,000(1)
Benoit Hogue 26,400(2)
Rich Preston 15,536(2)
Serge Beaudoin 13,479(2)
Jim Sandlak 13,210(2)
Pat Riggin 12,550(2)
Rob BB Ramage 11,572(2)
Rick Vaive 11,570(2)
Craig Hartsburg 11,410(2)
Michel Goulet 10,760(2)
Kevin Lowe 10,179(2)
Ernie Wakely 9,033(2)
Greg BB Tebbutt 8,150(2)
John Van Boxmeer 1,300(1)
Don Luce 0,500(1)
Ralph Backstrom 0,010(1)


Farm Payroll

Steve Alley 14,393(2)
Geoff Courtnall 9,900(1)
John Stewart 1,485(2)
Dave BB Gorman 1,371(2)
Wayne Wood 1,371(1)
Dave Hanson 1,348(2)
Wayne Dillon 1,325(2)
Tony Cassolato 1,325(2)
Tim Cheveldae 1,320(2)
Jim Turkiewicz 1,302(2)
Ron Wilson 1,198(2)
Mitch Lamoureux 1,108(2)
Louis Sleigher 1,027(2)
Terry Ruskowski 0,929(2)
George Ferguson 0,880(2)
Larry Sacharuk 0,815(2)
Hank Nowak 0,782(2)
Dwight Bialowas 0,733(2)
Murray Hall 0,652(1)
Ron OC Delorme 0,005(1)




Jets

ArenaWinnipeg Arena
Capacity15,383
Ticket Price$52.00


Income

Current Funds$27,585,954
Home Games Remaining0
Avg. Attendance13,307
Avg. Revenue/Game$415,234
Projected Revenue$0,000

Expenses

Pro Payroll$640,767
Farm Payroll$12,376
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$11,719
Projected Expenses$0,000
Projected Balance$27,585,954

Salary Commitment

Year: 1$653,143
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Brett Hull 99,010(1)
Jarome Iginla 91,322(1)
Craig Simpson 82,511(1)
Steve Rucchin 66,000(1)
Anders Hedberg 20,961(1)
Bobby Hull 20,738(1)
Kent WJ Nilsson 19,846(1)
Ulf Nilsson 19,177(1)
Willy Lindstrom 16,947(1)
Dave Dunn 16,501(1)
Gary WJ Bromley 16,278(1)
Ted WJ Green 16,278(1)
Markus Mattsson 16,278(1)
Joe Daley 16,055(1)
Barry Long 16,055(1)
Bob Guindon 15,832(1)
Ken Baird 15,832(1)
Dave WJ Kryskow 15,609(1)
Bill Lesuk 15,163(1)
Peter Sullivan 15,163(1)
Thommie Bergman 14,940(1)
Lars-Erik Sjoberg 14,271(1)


Farm Payroll

Dan Labraaten 1,561(1)
Lyle Moffat 1,360(1)
Bill Davis 1,338(1)
Kent Ruhnke 1,271(1)
Mike Ford 1,271(1)
Lynn Powis 1,249(1)
Fran Huck 1,115(1)
Larry Hornung 1,115(1)
Mike WJ Amodeo 1,070(1)
Kim Clackson 1,026(1)




Aeros

ArenaHouston Summit
Capacity16,661
Ticket Price$48.00


Income

Current Funds$19,938,610
Home Games Remaining0
Avg. Attendance13,360
Avg. Revenue/Game$384,777
Projected Revenue$0,000

Expenses

Pro Payroll$5,318,132
Farm Payroll$23,630
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$89,863
Projected Expenses$0,000
Projected Balance$19,938,610

Salary Commitment

Year: 1$5,341,762
Year: 2$219,084
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Doug Risebrough 2,500,000(1)
Ken Dryden 2,300,000(1)
Jean Beliveau 250,000(1)
J.C. Tremblay 72,627(2)
Frank Hughes 20,381(2)
Mel Bridgman 19,101(2)
Bob Bourne 17,391(2)
Hardy Astrom 16,400(1)
Bob Stephenson 16,334(1)
Darryl Sittler 15,074(2)
Risto EO Siltanen 14,977(2)
Brett Callighen 14,011(1)
Mark Howe 12,388(2)
Gordie Howe 11,227(2)
Jerry Korab 10,100(1)
Leo Boivin 10,000(1)
Wayne Rutledge 9,291(2)
Anders NR Hedberg 8,708(2)
Reed Larson 0,121(1)
Carol NR Vadnais 0,001(1)


Farm Payroll

Alexandre Daigle 11,247(2)
Rich Leduc 3,432(2)
Glen Irwin 1,414(1)
Brent Fedyk 1,333(2)
Steve NR Weeks 1,276(1)
Yvon Labre 1,043(2)
Marty HA Howe 0,864(2)
John HA Tonelli 0,815(1)
Pavol Demitra 0,788(1)
Vincent Trembley 0,774(1)
Keith Crowder 0,638(1)
Peter McNab 0,005(1)
Lane Lambert 0,001(1)
Claude Larose 0,000(1)
Tim Tookey 0,000(1)




Whalers

ArenaHartford Civic Center Coliseum
Capacity15,635
Ticket Price$51.00


Income

Current Funds$15,160,797
Home Games Remaining0
Avg. Attendance10,797
Avg. Revenue/Game$330,402
Projected Revenue$0,000

Expenses

Pro Payroll$445,057
Farm Payroll$54,475
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$9,159
Projected Expenses$0,000
Projected Balance$15,160,797

Salary Commitment

Year: 1$499,532
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Bernie Geoffrion 142,901(1)
Charlie Hodge 55,011(1)
Ron Francis 17,132(1)
Shane Churla 17,116(1)
Risto Siltanen 16,447(1)
Mike Liut 16,218(1)
Sylvain HW Turgeon 15,990(1)
Joel Quenneville 15,990(1)
Dave Tippett 15,076(1)
Scot Kleinendorst 15,076(1)
Greg Malone 14,848(1)
Mark Johnson 14,848(1)
Marty Howe 13,934(1)
Mike Zuke 13,480(1)
Wally HW Weir 13,250(1)
Dave Lumley 12,560(1)
Pat Boutette 12,110(1)
Jack Brownschidle 12,110(1)
Tony Currie 10,960(1)


Farm Payroll

Dave Manson 17,931(1)
Scott Young 5,511(1)
Errol Thompson 3,851(1)
Ulf Samuelsson 1,622(1)
Greg Millen 1,576(1)
Kevin Dineen 1,553(1)
Sylvain Cote 1,531(1)
Chris Kotsopoulos 1,508(1)
Paul Fenton 1,485(1)
Ray Neufeld 1,462(1)
Ray Ferraro 1,462(1)
Torrie Robertson 1,439(1)
Dean Evason 1,416(1)
Bob Crawford 1,416(1)
Paul MacDermid 1,348(1)
Mark Fusco 1,279(1)
David Jensen 1,256(1)
Mike Hoffman 1,256(1)
Mark Paterson 1,234(1)
Mike Crombeen 1,165(1)
Richie Dunn 1,119(1)
Randy HW Pierce 1,051(1)
Ed Staniowski 1,005(1)




A Flames

ArenaThe Omni
Capacity15,278
Ticket Price$52.00


Income

Current Funds$15,363,324
Home Games Remaining0
Avg. Attendance9,284
Avg. Revenue/Game$289,598
Projected Revenue$0,000

Expenses

Pro Payroll$381,931
Farm Payroll$7,199
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$7,319
Projected Expenses$0,000
Projected Balance$15,363,324

Salary Commitment

Year: 1$389,130
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Mickey Redmond 143,000(1)
Tom Lysiak 22,000(1)
Guy Chouinard 10,188(1)
Rick Walmsley 9,916(1)
Phil Russell 9,780(1)
Dan AF Bouchard 9,509(1)
Ivan AF Boldirev 9,509(1)
Art Stratton 9,509(1)
Dennis Olson 9,509(1)
Jamie Macoun 9,373(1)
Paul Reinhart 8,965(1)
Bill AF Clement 8,829(1)
Garry Unger 8,829(1)
Bob AF MacMillan 8,558(1)
Don AF Lever 8,558(1)
Willi Plett 8,422(1)
Bob AF Murdoch 8,286(1)
Serge AF Beaudoin 8,286(1)
Eric Vail 8,286(1)
Pekka Rautakallio 8,286(1)
Bob Gould 8,150(1)
Ken Houston 8,150(1)
Jean Pronovost 8,014(1)
Darcy Rota 7,878(1)
Gord Wappel 7,471(1)
David Shand 7,335(1)
Paul Henderson 7,335(1)


Farm Payroll

Jim Craig 0,924(1)
Brad Smith 0,869(1)
Reggie Lemelin 0,842(1)
Pierre Jarry 0,842(1)
Earl Ingarfield 0,788(1)
Bobby AF Lalonde 0,774(1)
Dave Gorman 0,774(1)
Curt Bennett 0,734(1)
Rick AF Adduono 0,652(1)




Black Hawk

ArenaChicago Stadium
Capacity17,317
Ticket Price$46.00


Income

Current Funds$20,412,585
Home Games Remaining0
Avg. Attendance11,266
Avg. Revenue/Game$310,988
Projected Revenue$0,000

Expenses

Pro Payroll$1,879,200
Farm Payroll$255,021
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$36,404
Projected Expenses$0,000
Projected Balance$20,412,585

Salary Commitment

Year: 1$2,134,221
Year: 2$1,609,837
Year: 3$1,188,494
Year: 4$1,038,834

Pro Payroll

Dale Hawerchuk 500,000(1)
Dennis Hull 87,120(6)
Andre St. Laurent 84,320(4)
Glen Mikkelson 83,802(6)
Phil CH Russell 81,910(4)
Dick Redmond 80,584(6)
Jerry CH Korab 79,495(6)
Pit Martin 78,858(5)
Jim Pappin 77,072(6)
Tony Esposito 77,072(6)
Keith Magnuson 76,229(6)
Stan Mikita 74,830(3)
Pat Stapleton 74,830(3)
Bill White 73,005(2)
Gary Smith 71,962(2)
Rick Morris 68,833(2)
Darryl Maggs 64,662(2)
Cliff Koroll 63,619(2)
Jere NR Gillis 57,361(2)
Chico Maki 8,558(1)
Moe L'Abbe 7,607(1)
Doug Jarrett 7,471(1)


Farm Payroll

Ron Kennedy 71,999(6)
John Marks 69,695(6)
Dan CH Maloney 62,072(6)
Larry Patey 7,790(6)
Brian Ogilvie 7,200(6)
Claude Moreau 7,082(6)
J.P. Bordeleau 6,534(6)
Steve Baker 6,153(2)
Dave Kryskow 5,423(2)
Walt Ledingham 5,319(2)
Chris Grigg 5,006(2)
Leg CH Frig 0,720(1)
Cam Newton 0,025(1)
Glenn Goldup 0,001(1)
Tom Roulston 0,001(1)
Bill Butters 0,001(1)




Bruins

ArenaBoston Garden
Capacity14,451
Ticket Price$55.00


Income

Current Funds$27,824,350
Home Games Remaining0
Avg. Attendance13,151
Avg. Revenue/Game$433,989
Projected Revenue$0,000

Expenses

Pro Payroll$713,065
Farm Payroll$174,787
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$15,631
Projected Expenses$0,000
Projected Balance$27,824,350

Salary Commitment

Year: 1$887,852
Year: 2$669,936
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Phil Housley 187,836(2)
Pierre Pilote 148,390(2)
Dino Ciccarelli 121,012(1)
Bobby Orr 20,931(2)
Phil Esposito 19,818(2)
Ken Hodge 17,814(2)
Derek BB Sanderson 17,369(2)
Wayne Cashman 17,146(2)
Fred Stanfield 16,478(2)
Syd Howe 15,000(1)
Don Marcotte 14,919(2)
Wayne Carleton 13,361(1)
Dallas Smith 13,158(1)
Don BB Awrey 12,956(1)
Mike Walton 12,753(1)
Pat AF Riggin 11,740(2)
Reijo Ruotsalainen 11,410(2)
Johnny Bucyk 11,097(2)
John BB McKenzie 9,937(2)
Gerry Cheevers 9,549(2)
Ed Johnston 9,291(2)
Richard Brodeur 1,000(1)
Tracy BS Pratt 0,100(1)


Farm Payroll

Jimmy Carson 145,200(2)
John Ferguson 20,000(1)
Rick Smith 1,215(1)
Greg Pankewicz 1,032(1)
Danny Schock 1,011(1)
Fred O'Donnell 1,011(2)
Mike Veisor 0,962(1)
Rick Kessell 0,801(1)
Larry Romanchych 0,747(1)
Ivan Boldirev 0,734(1)
John Wensink 0,734(1)
Gord Smith 0,679(1)
Radek Hamr 0,652(1)
Gary Bromley 0,010(1)




Rockies

ArenaMcNichols Sports Arena
Capacity16,061
Ticket Price$50.00


Income

Current Funds$16,463,288
Home Games Remaining0
Avg. Attendance12,423
Avg. Revenue/Game$372,695
Projected Revenue$0,000

Expenses

Pro Payroll$1,720,824
Farm Payroll$24,837
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$29,928
Projected Expenses$0,000
Projected Balance$16,463,288

Salary Commitment

Year: 1$1,745,661
Year: 2$302,171
Year: 3$150,244
Year: 4$136,493

Pro Payroll

Pete Mahovlich 550,000(1)
Yvon Lambert 490,000(1)
Aurel Joliat 150,000(1)
Norm Ullman 121,000(1)
Zarley Zalapski 110,880(4)
Craig Janney 106,920(2)
Mark Lomenda 19,000(1)
Lanny McDonald 13,031(2)
Ron Grahame 12,455(4)
Tiger Williams 12,380(1)
Mark Pavelich 11,781(4)
Joel CR Quenneville 11,649(3)
Gaston Gingras 9,943(2)
Larry Lund 9,678(2)
Pat CR Hickey 9,534(2)
Rene CR Robert 9,509(1)
Dave Maloney 9,509(1)
Bill McKenzie 9,509(1)
Wilf CR Paiement 8,558(1)
Bobby Schmautz 8,558(1)
Walt McKechnie 8,558(1)
Barry Smith 8,422(1)
Mike CR Kitchen 8,150(1)
Gary MacGregor 7,900(1)
John Ogrodnick 2,900(1)
Bill Hajt 1,000(1)


Farm Payroll

Vic Howe 9,000(1)
Rob Ramage 1,377(6)
Frank Rochon 1,100(1)
Gilles Gilbert 1,059(2)
Mike McEwen 1,051(3)
Trevor Johansen 1,051(3)
Michel CR Plasse 0,897(1)
Ron Delorme 0,882(2)
Mike Gillis 0,880(2)
Bill Oleschuk 0,842(1)
Merlin CR Malinowski 0,801(1)
Jack Valiquette 0,774(1)
Lucien DeBlois 0,761(1)
Randy CR Pierce 0,734(1)
Doug Berry 0,734(1)
Dean Turner 0,734(1)
Norm Schmidt 0,734(1)
Dave Watson 0,734(1)
Bob Attwell 0,693(1)




Sabres

ArenaBuffalo Memorial Auditorium
Capacity16,284
Ticket Price$49.00


Income

Current Funds$16,344,529
Home Games Remaining0
Avg. Attendance8,700
Avg. Revenue/Game$255,781
Projected Revenue$0,000

Expenses

Pro Payroll$0,016
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$0,834
Projected Expenses$0,000
Projected Balance$16,344,529

Salary Commitment

Year: 1$0,016
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Steve Konroyd 0,001(1)
Brian Spencer 0,001(1)
Ron Busniuk 0,001(1)
Roger Crozier 0,001(1)
Pat Hickey 0,001(1)
John Arbour 0,001(1)
Steve Atkinson 0,001(1)
Randy Wyrozub 0,001(1)
John Gould 0,001(1)
Jim Lorentz 0,001(1)
Mike Robitaille 0,001(1)
Paul Terbenche 0,001(1)
Real Lemieux 0,001(1)
Gerry Meehan 0,001(1)
Tim Horton 0,001(1)
Larry Mickey 0,001(1)


Farm Payroll

Pete LoPresti 0,000(1)




Kings

ArenaGreat Western Forum
Capacity16,005
Ticket Price$50.00


Income

Current Funds$18,871,643
Home Games Remaining0
Avg. Attendance9,908
Avg. Revenue/Game$297,221
Projected Revenue$0,000

Expenses

Pro Payroll$622,128
Farm Payroll$93,904
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$12,767
Projected Expenses$0,000
Projected Balance$18,871,643

Salary Commitment

Year: 1$716,032
Year: 2$704,438
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Eddie Shore 156,750(2)
Alex Delvecchio 94,050(2)
Tim Kerr 93,170(2)
Benoit Brunet 92,400(2)
Marcel Dionne 16,940(2)
Butch LK Goring 16,722(2)
Mike Murphy 13,899(2)
Randy Manery 13,899(2)
Charlie LK Simmer 13,465(2)
Dave Taylor 13,465(2)
Dave LK Hutchison 12,596(2)
Gary Sargent 12,596(2)
Bert Wilson 11,292(2)
Rogatien Vachon 10,582(1)
Gary Simmons 9,291(2)
Ron Ellis 8,645(2)
Neil Komadoski 8,259(2)
Danny Grant 7,871(2)
Darryl Edestrand 7,742(2)
Bob Murdoch 7,484(2)
Mike Siltila 1,000(1)
Gary EO Edwards 0,010(1)


Farm Payroll

Tom Fitzgerald 79,200(2)
Lorne Stamler 1,238(2)
Larry Carriere 1,238(2)
Gene Carr 1,173(2)
Dave Schultz 1,151(2)
Vic Venasky 1,151(2)
Tommy Williams 1,151(2)
Hartland Monahan 1,129(2)
Glenn LK Goldup 1,108(2)
Don Kozak 1,108(2)
Russ Walker 1,086(2)
Steve Short 0,912(2)
Syl Apps 0,813(2)
Larry Brown 0,761(2)
Ernie Hicke 0,684(2)
Michel Dion 0,001(1)
Chris Pusey 0,001(1)




Sharks

ArenaLA Sports Arena
Capacity16,021
Ticket Price$50.00


Income

Current Funds$13,135,101
Home Games Remaining0
Avg. Attendance8,260
Avg. Revenue/Game$247,806
Projected Revenue$0,000

Expenses

Pro Payroll$207,421
Farm Payroll$8,923
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$4,439
Projected Expenses$0,000
Projected Balance$13,135,101

Salary Commitment

Year: 1$216,344
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Gerry Odrowski 9,916(1)
Marc LS Tardif 9,780(1)
Bart Crashley 9,780(1)
Ron Ward 9,780(1)
Gary Veneruzzo 9,780(1)
Ian Wilkie 9,509(1)
Russ Gillow 9,373(1)
Brian McDonald 9,237(1)
Bob Whitlock 9,101(1)
Paul Hoganson 9,101(1)
Brian Derksen 8,965(1)
Ron Walters 8,829(1)
Jim Niekamp 8,694(1)
Bill Horton 8,558(1)
Steve Sutherland 8,558(1)
Ralph MacSweyn 8,286(1)
Jim LS Watson 8,150(1)
Peter Slater 8,150(1)
Tom Serviss 8,014(1)
Don Gordon 7,607(1)
Bill Young 7,199(1)
Ted Hodgson 7,199(1)
Kirk Bowman 7,199(1)
Mike Hyndman 6,656(1)


Farm Payroll

George Gardner 0,937(1)
Jean-Paul LS LeBlanc 0,937(1)
Jimmy McLeod 0,869(1)
Reg Thomas 0,869(1)
Jerry Zrymiak 0,856(1)
Alton White 0,815(1)
Ron Garwasiuk 0,761(1)
Hal Willis 0,761(1)
Earl Heiskala 0,706(1)
Fred Speck 0,706(1)
Ted McCaskill 0,706(1)




Devils

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$42.00


Income

Current Funds$11,864,025
Home Games Remaining0
Avg. Attendance8,876
Avg. Revenue/Game$223,665
Projected Revenue$0,000

Expenses

Pro Payroll$251,565
Farm Payroll$0,788
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$5,039
Projected Expenses$0,000
Projected Balance$11,864,025

Salary Commitment

Year: 1$252,353
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Glenn Resch 9,644(1)
Joe Cirella 9,237(1)
Pat Verbeek 8,829(1)
Ron ND Low 8,694(1)
Lindsay Middlebrook 8,694(1)
Bob MacMillan 8,422(1)
Carol Vadnais 8,286(1)
Aaron Broten 8,150(1)
Don ND Lever 8,150(1)
Randy Pierce 8,150(1)
Tapio Levo 8,014(1)
Jeff Larmer 7,743(1)
Brent Ashton 7,607(1)
Mike Moher 7,607(1)
Murray Brumwell 7,607(1)
Dave Hutchison 7,199(1)
Merlin Malinowski 7,199(1)
Steve Tambellini 6,928(1)
Mike Kitchen 6,928(1)
Rob Palmer 6,792(1)
Yvon Vautour 6,792(1)
John NJ Wensink 6,520(1)
Joel ND Quenneville 6,384(1)
Paul Gagne 6,384(1)
Hector Marini 6,384(1)
Bob Lorimer 6,248(1)
Dave Cameron 6,248(1)
Mike Antonovich 6,248(1)
Larry Floyd 6,248(1)
Dwight ND Foster 6,112(1)
Glenn ND Merkosky 6,112(1)
Garry ND Howatt 5,841(1)
Rick Meagher 5,569(1)
Jan Ludvig 5,569(1)
Jukka Porvari 5,026(1)


Farm Payroll

Shawn MacKenzie 0,788(1)




Scouts

ArenaKemper Arena
Capacity16,300
Ticket Price$49.00


Income

Current Funds$11,180,163
Home Games Remaining0
Avg. Attendance6,964
Avg. Revenue/Game$204,729
Projected Revenue$0,000

Expenses

Pro Payroll$191,129
Farm Payroll$3,206
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$4,072
Projected Expenses$0,000
Projected Balance$11,180,163

Salary Commitment

Year: 1$194,335
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Guy Charron 9,916(1)
Denis Herron 9,373(1)
Wilf Paiement 9,237(1)
Gary Bergman 8,694(1)
Steve Durbano 8,558(1)
Terry McDonald 8,558(1)
Bill KS McKenzie 8,422(1)
Gary KS Croteau 8,422(1)
Chuck Arnason 8,422(1)
Denis Dupere 8,286(1)
Craig Patrick 8,014(1)
Bill KS Oleschuk 7,610(1)
Simon Nolet 7,607(1)
Robin Burns 7,335(1)
Henry Boucha 7,335(1)
Ed Gilbert 7,199(1)
Don Cairns 6,792(1)
Randy Rota 6,792(1)
Claude Houde 6,660(1)
Phil Roberto 6,656(1)
Larry Johnston 6,656(1)
Roger Lemelin 6,248(1)
Ken Murray 6,248(1)
Jim McElmury 6,248(1)
Dennis Patterson 5,841(1)


Farm Payroll

Norm Dube 0,720(1)
Dave Hudson 0,652(1)
Richard Lemieux 0,652(1)
Germain Gagnon 0,598(1)
Hugh Harvey 0,584(1)




Toros

ArenaMaple Leaf Gardens
Capacity15,847
Ticket Price$50.00


Income

Current Funds$13,788,312
Home Games Remaining0
Avg. Attendance7,953
Avg. Revenue/Game$238,592
Projected Revenue$0,000

Expenses

Pro Payroll$202,531
Farm Payroll$2,242
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$4,246
Projected Expenses$0,000
Projected Balance$13,788,312

Salary Commitment

Year: 1$204,773
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Wayne TT Dillon 11,139(1)
Frank Mahovlich 10,731(1)
Vaclav Nedomansky 10,324(1)
Pat TT Hickey 9,509(1)
Tom Simpson 9,509(1)
Gilles Gratton 9,101(1)
Paul TT Henderson 8,965(1)
Les Binkley 8,694(1)
Gord Titcomb 8,286(1)
Jim Shaw 8,150(1)
Tony Featherstone 8,014(1)
Steve Cuddie 7,743(1)
Richard Farda 7,607(1)
Jim TT Turkiewicz 7,471(1)
Brian Gibbons 7,471(1)
Jack Gibson 7,063(1)
Guy Trottier 7,063(1)
Mike Amodeo 6,792(1)
Larry TT Mavety 6,656(1)
Lou Nistico 6,656(1)
Tom Martin 6,520(1)
Bob Leduc 6,112(1)
Rick Cunningham 6,112(1)
Jim Dorey 5,705(1)
Peter TT Marrin 5,569(1)
Jeff Jacques 5,569(1)


Farm Payroll

Gavin TT Kirk 0,951(1)
Brit Selby 0,734(1)
George Kuzmicz 0,557(1)




Canadiens

ArenaMontreal Forum
Capacity16,074
Ticket Price$50.00


Income

Current Funds$21,877,642
Home Games Remaining0
Avg. Attendance10,278
Avg. Revenue/Game$308,323
Projected Revenue$0,000

Expenses

Pro Payroll$8,060,836
Farm Payroll$0,008
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$135,181
Projected Expenses$0,000
Projected Balance$21,877,642

Salary Commitment

Year: 1$8,060,844
Year: 2$57,196
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Guy Lafleur 8,000,000(1)
Mike Rogers 20,937(2)
Mario Tremblay 20,238(2)
Jacques Lemaire 16,021(2)
Doug Jarvis 3,000(1)
Dave Dryden 0,200(1)
Jacques Richard 0,100(1)
Adam Oates 0,100(1)
John Davidson 0,100(1)
Bill Nyrop 0,011(1)
Eddie NR Mio 0,011(1)
Ron Andruff 0,011(1)
Sean Shanahan 0,011(1)
Rick Chartraw 0,011(1)
Murray Wilson 0,011(1)
Peter Wallin 0,011(1)
Ted McAneeley 0,011(1)
Dave Fortier 0,011(1)
Ron Greschner 0,011(1)
Jack Lynch 0,010(1)
Pierre Bouchard 0,010(1)
Jim Roberts 0,010(1)


Farm Payroll

Mike Bloom 0,006(1)
Mike Busniuk 0,001(1)
Fred Harvey 0,001(1)




Maple Leaf

ArenaMaple Leaf Gardens
Capacity16,182
Ticket Price$65.00


Income

Current Funds$20,000,837
Home Games Remaining0
Avg. Attendance12,378
Avg. Revenue/Game$417,805
Projected Revenue$0,000

Expenses

Pro Payroll$1,174,421
Farm Payroll$37,127
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$21,026
Projected Expenses$0,000
Projected Balance$20,000,837

Salary Commitment

Year: 1$1,211,548
Year: 2$694,214
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Inge Hammerstrom 500,000(1)
Peter Forsberg 266,212(2)
Johnny Bower 156,770(2)
Kevin Hatcher 60,500(2)
Rick Adduono 18,504(2)
Ian Turnbull 15,268(2)
Lanny TL McDonald 15,074(2)
Borje Salming 14,301(2)
Anton Stastny 14,301(2)
Paul TL Gardner 14,108(2)
Tom Laidlaw 13,721(2)
Alain Cote 12,755(2)
John Anderson 11,572(2)
Pierre Plante 10,590(2)
Dave Burrows 10,435(2)
Rob LK Palmer 10,269(2)
Joel TL Quenneville 9,780(2)
Walt TL McKechnie 9,291(2)
Dan Bouchard 8,970(1)
Rick Dudley 2,000(1)


Farm Payroll

Al McDonough 10,594(2)
Don Edwards 4,236(2)
Jocelyn Lemieux 2,838(2)
Gavin Kirk 1,371(2)
Lew Morrison 1,320(2)
Paul Harrison 1,314(2)
Dan Maloney 1,198(2)
Dave TL Hutchison 1,121(2)
Don TL Ashby 1,121(2)
Pat TL Boutette 1,107(1)
Jimmy Jones 1,102(2)
Pierre Hamel 1,089(1)
Chuck Lefley 1,011(2)
Rick Wilson 0,978(2)
Jerry Butler 0,966(1)
Dale Tallon 0,913(2)
Lorne TL Stamler 0,896(1)
Rocky TL Saganiuk 0,864(2)
Normand Rochefort 0,782(2)
Mark Morrison 0,774(1)
Gerry O'Flaherty 0,706(1)
Terry Murray 0,706(1)
Bob Liddington 0,112(1)
Ed Pizunski 0,005(1)
Petr Klima 0,002(1)
Norm Gratton 0,001(1)




Oilers

ArenaNorthlands Colliseum
Capacity17,308
Ticket Price$46.00


Income

Current Funds$3,910,798
Home Games Remaining0
Avg. Attendance15,466
Avg. Revenue/Game$426,850
Projected Revenue$0,000

Expenses

Pro Payroll$21,066,384
Farm Payroll$11,507
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$352,132
Projected Expenses$0,000
Projected Balance$3,910,798

Salary Commitment

Year: 1$21,077,891
Year: 2$1,249,730
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Steve Shutt 11,000,000(1)
Larry Robinson 8,000,000(1)
Serge Savard 800,000(1)
Jacques Plante 363,013(2)
Patrick Roy 302,992(2)
Pat Lafontaine 187,572(2)
Craig Wolanin 132,000(2)
Derek Morris 119,512(2)
Ulf Dahlen 33,105(2)
Wayne Gretzky 15,268(2)
Matti Hagman 14,543(2)
Mark Messier 13,134(2)
Jari Kurri 13,134(2)
Glenn Anderson 12,150(2)
Paul Coffey 11,492(2)
Charlie Huddy 10,671(2)
Andy Moog 10,507(2)
Craig Ramsay 10,000(1)
Larry Hale 9,291(2)
Rene Robert 8,000(1)


Farm Payroll

Eddie Mio 1,381(1)
Pat Price 1,346(2)
Blair MacDonald 1,184(1)
Garry Lariviere 1,184(1)
Don Murdoch 1,145(1)
Lee Fogolin 1,145(1)
Ron Low 0,971(1)
Stan Weir 0,848(1)
Greg Polis 0,794(1)
Gord Dineen 0,500(1)
Kent Paynter 0,500(1)
Mike CR Christie 0,500(1)
Don Awrey 0,010(1)




Canucks

ArenaPacific Coliseum
Capacity16,150
Ticket Price$50.00


Income

Current Funds$10,348,100
Home Games Remaining0
Avg. Attendance5,965
Avg. Revenue/Game$178,936
Projected Revenue$0,000

Expenses

Pro Payroll$206,470
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$4,275
Projected Expenses$0,000
Projected Balance$10,348,100

Salary Commitment

Year: 1$206,470
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Gary VC Smith 9,373(1)
Ken Lockett 9,373(1)
Don Lever 9,101(1)
Dennis Ververgaert 8,829(1)
Tracy Pratt 8,829(1)
Curt Ridley 8,286(1)
Chris Oddleifson 8,014(1)
Dennis Kearns 7,878(1)
Andre Boudrias 7,743(1)
Rick Blight 7,743(1)
John VC Gould 7,607(1)
Harold VC Snepsts 7,607(1)
Leon Rochefort 7,607(1)
Bobby Lalonde 7,471(1)
Ron Sedlbauer 7,471(1)
Gerry O'Flaherty 7,471(1)
Garry VC Monahan 6,792(1)
Gregg Boddy 6,792(1)
Mike VC Robitaille 6,656(1)
Brad Gassoff 6,656(1)
Glen Richardson 6,520(1)
Ab DeMarco 6,384(1)
John Grisdale 6,384(1)
Mike VC Walton 6,248(1)
Jim Wiley 6,248(1)
Bob Murray 5,977(1)
Bob Dailey 5,841(1)
Paulin Bordeleau 5,569(1)


Farm Payroll




Nordiques

ArenaCollsee de Quebec
Capacity15,434
Ticket Price$52.00


Income

Current Funds$22,265,780
Home Games Remaining0
Avg. Attendance13,756
Avg. Revenue/Game$429,183
Projected Revenue$0,000

Expenses

Pro Payroll$614,275
Farm Payroll$13,245
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$11,292
Projected Expenses$0,000
Projected Balance$22,265,780

Salary Commitment

Year: 1$627,520
Year: 2$622,019
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Calle Johansson 198,171(2)
Doug Wilson 181,500(2)
Derek King 72,600(2)
Peter Stastny 13,526(2)
Michel QN Goulet 12,877(2)
Real Cloutier 12,593(2)
Mike Palmateer 12,282(2)
Marian Stastny 11,971(2)
Dale Hunter 11,736(2)
Bob Gainey 11,661(2)
Wilf QN Paiement 11,038(2)
Mario Marois 11,038(2)
Ron NR Duguay 10,883(2)
Pierre Lacroix 9,639(2)
Gaston Therrien 9,453(2)
Marc Tardif 9,291(2)
John Garrett 8,516(2)
Michel Larocque 5,500(1)


Farm Payroll

Everett Sanipass 1,584(2)
Eric Weinrich 1,331(2)
Pierre Aubry 1,027(2)
Clint Malarchuk 1,027(2)
Randy Moller 0,979(2)
Miroslav Frycer 0,979(2)
Christian Tanguay 0,945(2)
Bruce Boudreau 0,933(2)
Pat QN Hickey 0,933(2)
Terry Johnson 0,917(2)
Steve West 0,886(2)
Wally Weir 0,855(2)
Lee Norwood 0,848(2)
Steve Richmond 0,001(1)




C Flames

ArenaCalgary Saddledome
Capacity16,762
Ticket Price$75.00


Income

Current Funds$18,709,719
Home Games Remaining0
Avg. Attendance15,831
Avg. Revenue/Game$564,239
Projected Revenue$0,000

Expenses

Pro Payroll$18,236,990
Farm Payroll$380,877
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$311,131
Projected Expenses$0,000
Projected Balance$18,709,719

Salary Commitment

Year: 1$18,617,867
Year: 2$8,617,866
Year: 3$8,240,769
Year: 4$7,868,118

Pro Payroll

Guy Lapointe 10,000,000(1)
Steve Yzerman 1,493,917(6)
Yvan Cournoyer 1,337,713(6)
Gilbert Perreault 769,558(6)
Rick Martin 574,296(6)
Ray Bourque 444,735(7)
Gary Suter 388,021(7)
Firmin Royer 383,767(6)
Theoren Fleury 383,171(7)
Gary Roberts 378,320(7)
Kevin Stevens 378,320(7)
Joe Mullen 357,090(4)
Sergei Makarov 343,278(7)
Billy Smith 334,586(7)
Brian CF Glynn 311,220(3)
Glenn Hall 261,250(2)
Al MacInnis 24,233(2)
Doug Gilmour 23,377(2)
Joe Nieuwendyk 23,377(2)
Dana Murzyn 18,245(2)
Brian MacLellan 8,516(2)


Farm Payroll

Chris Bordeleau 35,407(7)
Jerry Holland 35,222(6)
Rejean Houle 34,697(7)
Dave Cressman 33,645(6)
Don O'Donoghue 33,120(7)
Mats Ullander 33,120(6)
Greg Stefan 32,982(6)
Brad Marsh 32,497(7)
Steve Peters 31,679(3)
Pete Laframboise 30,658(4)
Doug Hicks 29,752(3)
Ric Nattress 1,825(2)
Joel Otto 1,711(2)
Andre Dore 1,711(2)
Marc Bureau 1,682(2)
Stu Grimson 1,597(2)
Mark Hunter 1,597(2)
Steve Guenette 1,568(2)
Roger Johansson 1,539(2)
Ken Sabourin 1,539(2)
Brad McCrimmon 0,865(2)
Ron Lalonde 0,848(2)
Willie Brossart 0,831(2)
Jiri Hrdina 0,787(2)
Bob Johnson 0,001(1)




Senators

ArenaOttawa Civic Centre
Capacity10,755
Ticket Price$50.00


Income

Current Funds$14,672,413
Home Games Remaining0
Avg. Attendance9,880
Avg. Revenue/Game$296,402
Projected Revenue$0,000

Expenses

Pro Payroll$1,325,480
Farm Payroll$24,885
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$23,339
Projected Expenses$0,000
Projected Balance$14,672,413

Salary Commitment

Year: 1$1,350,365
Year: 2$583,011
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Sergei Federov 350,000(1)
Colin Campbell 195,000(1)
Brian Engblom 157,300(2)
Mats Naslund 121,012(2)
Ed Giacomin 120,697(2)
Andy Bathgate 90,000(1)
Patrick Sundstrom 59,290(2)
Allan Stanley 52,250(2)
Darryl OC Maggs 50,000(1)
Brent Sutter 26,413(2)
Darrin Madeley 11,850(1)
Alexei Yashin 11,572(2)
Craig Billington 11,523(1)
Mark Lamb 11,194(1)
Dave McLlwain 10,371(1)
Andre Hinse 10,065(2)
Sylvain Turgeon 10,042(1)
Ed Westfall 9,291(2)
Ace Bailey 9,050(1)
Francois Leroux 8,560(1)


Farm Payroll

Brad Selwood 11,880(2)
Jocelyn Guevremont 1,188(2)
Daniel Berthiaume 1,119(1)
Jim Rutherford 1,059(2)
Reggie BB Leach 0,994(2)
Troy Mallette 0,905(1)
Claude Boivin 0,889(1)
Scott Levins 0,856(1)
Kevin MacDonald 0,856(1)
Darren Rumble 0,823(1)
Dimitri Filimonov 0,823(1)
Hank Lammens 0,774(1)
Earl Anderson 0,761(1)
Chad Penney 0,679(1)
Andy Schneider 0,679(1)
Doug Houda 0,500(1)
Ronnie Stern 0,100(1)




Red Wings

ArenaJoe Louis Sports Arena
Capacity19,275
Ticket Price$42.00


Income

Current Funds$13,072,059
Home Games Remaining0
Avg. Attendance8,037
Avg. Revenue/Game$202,557
Projected Revenue$0,000

Expenses

Pro Payroll$291,886
Farm Payroll$0,260
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$5,702
Projected Expenses$0,000
Projected Balance$13,072,059

Salary Commitment

Year: 1$292,151
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Sid Abel 290,000(1)
Paul Popiel 1,000(1)
Eddie DW Mio 0,100(1)
Warren DW Young 0,100(1)
Mark OS Laforest 0,100(1)
John Barrett 0,100(1)
Dwight Foster 0,100(1)
Darren Veitch 0,100(1)
Glenn Merkosky 0,100(1)
Harold Snepsts 0,100(1)
Tim Bothwell 0,070(1)
John Schella 0,010(1)
Paul BB Henderson 0,005(1)
Steve Vickers 0,001(1)
Ted Taylor 0,001(1)
Ted Green 0,001(1)
Derek Mayer 0,001(1)
Graeme Townshend 0,001(1)
Gary Bredin 0,001(1)


Farm Payroll

Mike O'Connell 0,100(1)
Barry Melrose 0,100(1)
Mike DW McEwen 0,010(1)
Basil McRae 0,010(1)
Bruce Eakin 0,010(1)
Jim Leavins 0,010(1)
Randy Ladouceur 0,010(1)
Corrado Micalef 0,010(1)
Brad Shaw 0,000(1)
Jean Hamel 0,000(1)
Norm Maciver 0,000(1)
Bryan Maxwell 0,000(1)




Seals

ArenaAlameda County Coliseum
Capacity13,061
Ticket Price$61.00


Income

Current Funds$12,167,453
Home Games Remaining0
Avg. Attendance5,899
Avg. Revenue/Game$215,883
Projected Revenue$0,000

Expenses

Pro Payroll$190,984
Farm Payroll$0,720
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$4,028
Projected Expenses$0,000
Projected Balance$12,167,453

Salary Commitment

Year: 1$191,704
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Suitcase Smith 10,052(1)
Chris Worthy 8,829(1)
Ernie CS Hicke 8,694(1)
Norm Ferguson 8,286(1)
Dennis Hextall 8,150(1)
Gary Jarrett 8,150(1)
Harry Howell 8,150(1)
Barry Boughner 7,743(1)
Ted Hampson 7,743(1)
Tony CS Featherstone 7,607(1)
Gerry Ehman 7,471(1)
Joe Hardy 7,335(1)
Wayne Muloin 7,199(1)
Mike Laughton 7,199(1)
Bill Hicke 7,063(1)
Ron Stackhouse 7,063(1)
Hilliard Graves 7,063(1)
Earl CS Ingarfield 6,792(1)
Gary CS Croteau 6,792(1)
Doug Roberts 6,792(1)
Carol CS Vadnais 6,656(1)
Dick Mattiussi 6,520(1)
Tom CS Williams 6,112(1)
Dick CS Redmond 5,977(1)
Bert Marshall 5,977(1)
Paul Andrea 5,569(1)


Farm Payroll

Bob Sneddon 0,720(1)




Penguins

ArenaMellon Arena
Capacity17,537
Ticket Price$46.00


Income

Current Funds$13,980,603
Home Games Remaining0
Avg. Attendance13,712
Avg. Revenue/Game$378,462
Projected Revenue$0,000

Expenses

Pro Payroll$6,649,096
Farm Payroll$78,034
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$112,952
Projected Expenses$0,000
Projected Balance$13,980,603

Salary Commitment

Year: 1$6,727,130
Year: 2$889,149
Year: 3$632,286
Year: 4$219,013

Pro Payroll

Jaromir Jagr 5,000,000(1)
Larry BS Carriere 350,000(1)
Mario Lemieux 288,640(3)
Doug Harvey 195,800(1)
Daryl Drader 181,881(6)
Guy Carbonneau 121,011(1)
Lyle Odelein 118,800(2)
Russ Courtnall 96,812(2)
Steve Chiasson 56,320(3)
Tom Chorske 50,639(3)
Mike Bullard 21,004(4)
Frank Pietrangelo 17,674(3)
Steve Gatzos 16,113(2)
Andy Brickley 14,971(1)
Mark Taylor 14,971(1)
Randy Carlyle 14,747(1)
Marty McSorley 13,562(6)
Brad Dalgarno 13,200(2)
Ed Johnstone 12,568(1)
Rod Buskas 12,290(1)
Gary Rissling 11,620(1)
Denis PP Herron 9,644(1)
Dave Pichette 8,829(1)
Barry Legge 8,000(1)


Farm Payroll

Bobby Bauer 50,000(1)
Rich Pilon 9,240(2)
Doug Shedden 1,573(2)
Kevin McCarthy 1,452(1)
Ron Flockhart 1,430(1)
Greg Hotham 1,385(1)
Warren Young 1,363(1)
Roberto Romano 1,314(6)
Randy Boyd 1,252(6)
Dave Hannan 1,251(1)
John Vanbiesbrouck 1,125(2)
Darren Lowe 1,117(1)
Rich Sutter 0,939(1)
Don Larway 0,829(1)
Troy Loney 0,815(1)
Bob Errey 0,788(1)
Phil PP Bourque 0,761(1)
Tim Hrynewich 0,706(1)
Kevin McClelland 0,693(1)




Barons

ArenaRichfield Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$13,405,507
Home Games Remaining0
Avg. Attendance10,910
Avg. Revenue/Game$261,838
Projected Revenue$0,000

Expenses

Pro Payroll$252,243
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$5,037
Projected Expenses$0,000
Projected Balance$13,405,507

Salary Commitment

Year: 1$252,243
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Gary CB Simmons 9,780(1)
Dennis Maruk 9,780(1)
Gilles Meloche 9,509(1)
Gary Edwards 9,373(1)
Angie Moretto 8,558(1)
Ralph Klassen 8,422(1)
Al MacAdam 8,150(1)
Dave Gardner 8,150(1)
Rick Hampton 7,607(1)
Jim Neilson 7,471(1)
Wayne CB Merrick 7,335(1)
Mike Christie 7,335(1)
Frank Spring 7,335(1)
Rick Shinske 7,335(1)
Bob L Murdoch 7,199(1)
Gary Holt 7,199(1)
Fred Ahern 7,199(1)
Bob Girard 7,063(1)
Juha Widing 7,063(1)
Gary Sabourin 6,928(1)
Greg CB Smith 6,520(1)
Brent Meeke 6,520(1)
Jim Moxey 6,520(1)
Glenn Patrick 6,520(1)
Len Frig 6,520(1)
Jim CB Pappin 6,384(1)
Mike Fidler 6,384(1)
Tom Price 6,384(1)
Phil CB Roberto 6,248(1)
Charlie Simmer 6,248(1)
Bob Stewart 6,112(1)
Bjorn Johansson 5,977(1)
Lyle Bradley 5,977(1)
Vern Stenlund 5,841(1)
Ken Kuzyk 5,297(1)


Farm Payroll




Rangers

ArenaMaidson Square Garden
Capacity18,200
Ticket Price$44.00


Income

Current Funds$11,002,306
Home Games Remaining0
Avg. Attendance7,737
Avg. Revenue/Game$204,237
Projected Revenue$0,000

Expenses

Pro Payroll$36,299
Farm Payroll$17,266
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$1,726
Projected Expenses$0,000
Projected Balance$11,002,306

Salary Commitment

Year: 1$53,566
Year: 2$15,840
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Dave Hunter 11,440(1)
Don Maloney 11,260(1)
Todd Charlesworth 7,740(1)
Jean Lemieux 5,840(1)
Robbie NR Ftorek 0,001(1)
Marcel Paille 0,001(1)
Rob McClanahan 0,001(1)
Dennis Vial 0,001(1)
Nick Sanza 0,001(1)
Brent Hughes 0,001(1)
Robert Brown 0,001(1)
Marc Chorney 0,001(1)
Mike Backman 0,001(1)
Jim Korn 0,001(1)
Trevor TL Johansen 0,001(1)
Dean Talafous 0,001(1)
Tom Younghans 0,001(1)
Andre QN Dupont 0,001(1)
Nick Fotiu 0,001(1)
Mikko Leinonen 0,001(1)
Larry Skinner 0,001(1)
Basil QN McRae 0,001(1)
Rod Schutt 0,001(1)
Tom EO Bladon 0,001(1)


Farm Payroll

Wendel Clark 15,840(2)
Grant Sasser 0,720(1)
Elgin McCann 0,706(1)




Islanders

ArenaNassau Veterns Memorial Colise
Capacity16,297
Ticket Price$49.00


Income

Current Funds$28,517,503
Home Games Remaining0
Avg. Attendance15,469
Avg. Revenue/Game$454,773
Projected Revenue$0,000

Expenses

Pro Payroll$712,372
Farm Payroll$14,506
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$12,948
Projected Expenses$0,000
Projected Balance$28,517,503

Salary Commitment

Year: 1$726,878
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Carl Brewer 192,500(1)
Rod Langway 132,000(1)
Mike Bossy 18,960(1)
Andre Lacroix 18,731(1)
Floyd Smith 18,731(1)
Chico Resch 18,731(1)
Bruce Cline 18,046(1)
Denis Potvin 18,046(1)
Parker MacDonald 17,817(1)
Butch Goring 17,361(1)
Doug DW Shedden 17,132(1)
Paul Ranheim 16,904(1)
Kent Douglas 16,904(1)
Stefan Persson 16,675(1)
Marcel SI Paille 16,447(1)
John Tonelli 15,990(1)
Billy Harris 15,762(1)
Dave PB Hutchison 15,762(1)
Wayne Merrick 14,848(1)
Dave Langevin 14,619(1)
Anders Kallur 14,391(1)
Kelly Hrudey 13,934(1)
Alex McKendry 13,477(1)
Ken Morrow 13,477(1)
Lorne Henning 13,020(1)
Garry Howatt 12,107(1)


Farm Payroll

Duane Sutter 1,416(1)
Yvon NI Vautour 1,371(1)
Randy Johnston 1,279(1)
Mike Hordy 1,234(1)
Dennis O'Brien 1,234(1)
Steve NI Tambellini 1,211(1)
Garth MacGuigan 1,211(1)
Mike Kaszycki 1,165(1)
Brent Gretzky 1,142(1)
Keith Gretzky 1,142(1)
Todd Richards 1,096(1)
Phil Bourque 1,005(1)




Indians

ArenaSpringfield Arena
Capacity7,442
Ticket Price$107.00


Income

Current Funds$19,850,706
Home Games Remaining0
Avg. Attendance5,202
Avg. Revenue/Game$333,847
Projected Revenue$0,000

Expenses

Pro Payroll$1,463,379
Farm Payroll$36,120
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$25,825
Projected Expenses$0,000
Projected Balance$19,850,706

Salary Commitment

Year: 1$1,499,499
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Bob Baun 500,000(1)
Alexander Mogilny 385,000(1)
Barry Pederson 165,000(1)
Hakan Loob 55,000(1)
Bill Sweeney 29,900(1)
Kent Nilsson 28,793(1)
Mike Vernon 26,578(1)
Ted Harris 26,578(1)
Bill McCreary 25,840(1)
Clark Gillies 25,840(1)
Brian Kilrea 24,363(1)
Eddie Shack 24,363(1)
Jack Bownass 23,994(1)
Bob McCord 23,625(1)
Gord Lane 23,625(1)
Jim Anderson 22,886(1)
Noel Price 22,517(1)
Harry Pidhirny 10,595(1)
Gump Worsley 10,324(1)
Jean Potvin 8,558(1)


Farm Payroll

Mike Richter 19,250(1)
Gerry Foley 2,252(1)
Bob Nystrom 2,215(1)
Orland Kurtenbach 2,178(1)
Jim Bartlett 2,178(1)
Ian Cushenan 2,178(1)
Irv SI Spencer 2,141(1)
Don Cherry 2,067(1)
Al Baty 1,661(1)




Civics

ArenaOttawa Civic Centre
Capacity10,755
Ticket Price$74.00


Income

Current Funds$10,482,392
Home Games Remaining0
Avg. Attendance7,146
Avg. Revenue/Game$317,275
Projected Revenue$0,000

Expenses

Pro Payroll$6,507,370
Farm Payroll$52,667
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$110,167
Projected Expenses$0,000
Projected Balance$10,482,392

Salary Commitment

Year: 1$6,560,037
Year: 2$509,099
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Georges Vezina 6,000,000(1)
Brian Leetch 231,000(2)
Ted Lindsay 193,600(2)
Sean Burke 81,847(2)
Don Borgeson 0,101(1)
Jim Sherrit 0,101(1)
Brian Lavender 0,101(1)
Jim Schoenfeld 0,100(1)
Kelly Buchberger 0,100(1)
Barry NR Beck 0,100(1)
Bob Probert 0,100(1)
Joe Noris 0,060(1)
Tom Thornbury 0,050(1)
Bryon Baltimore 0,040(1)
Chris Cichocki 0,030(1)
Rick Zombo 0,010(1)
Larry Bignell 0,010(1)
Ray Staszak 0,010(1)
Brian Gibbons 0,010(1)


Farm Payroll

Toe Blake 50,000(1)
Bill Ranford 2,652(2)
Bill Goldthorpe 0,010(1)
Michel Bolduc 0,001(1)
Dave Silk 0,001(1)
Joey Kocur 0,001(1)
Claude Loiselle 0,001(1)
Shawn Burr 0,001(1)
Mario Giallonardo 0,000(1)




Cowboys

ArenaCalgary Saddledome
Capacity16,762
Ticket Price$48.00


Income

Current Funds$13,174,486
Home Games Remaining0
Avg. Attendance10,153
Avg. Revenue/Game$292,409
Projected Revenue$0,000

Expenses

Pro Payroll$223,992
Farm Payroll$9,115
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$4,718
Projected Expenses$0,000
Projected Balance$13,174,486

Salary Commitment

Year: 1$233,107
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

Pro Payroll

Danny Lawson 10,867(1)
Gavin Kirk 10,188(1)
Ron Chipperfield 10,052(1)
Don McLeod 9,509(1)
George Morrison 9,237(1)
Butch Deadmarsh 9,237(1)
John Miszuk 9,237(1)
Chris Evans 9,101(1)
Hugh Harris 8,965(1)
Terry Caffery 8,829(1)
Francois Lacombe 8,694(1)
Don Tannahill 8,422(1)
Dick Sentes 8,286(1)
Duane Rupp 8,150(1)
Bob Leiter 7,878(1)
Peter Driscoll 7,878(1)
Larry Israelson 7,878(1)
Steve Hull 7,878(1)
Murray Keogan 7,743(1)
Paul Terbenche 7,335(1)
Wally Olds 7,335(1)
Bill Reed 7,335(1)
Pat Westrum 7,335(1)
Derek Haas 7,063(1)
Lynn Powis 6,928(1)
Ed Humphreys 6,520(1)
Wayne CC Wood 6,112(1)


Farm Payroll

Jim McCrimmon 0,883(1)
Rob Walton 0,829(1)
Ken Desjardine 0,801(1)
Rick Judzio 0,774(1)
Bernie Lukowich 0,774(1)
Vic Mercredi 0,774(1)
Ray Delorenzi 0,747(1)
Warren Miller 0,747(1)
Bill Gratton 0,747(1)
Yvon Bilodeau 0,734(1)
Dave Gilmour 0,666(1)
Harry Howell 0,638(1)