Financial Report

(As of Monday, Sep 9 2002)

Flyers

ArenaThe Spectrum
Capacity17,211
Ticket Price$46.00


Income

Current Funds$9,769,315
Home Games Remaining0
Avg. Attendance13,390
Avg. Revenue/Game$369,541
Projected Revenue$0,000

Expenses

Pro Payroll$438,895
Farm Payroll$2,500
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$9,100
Projected Expenses$0,000
Projected Balance$9,769,315

Salary Commitment

Year: 1$386,395
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Dave Keon 135,010(1)
Terry O'Reilly 101,005(1)
Henri Richard 75,010(1)
Joe Murphy 72,870(1)
Turk Broda 55,000(0)


 Farm Payroll

Yvon Corriveau 2,500(1)




Blazers

ArenaPhiladelphia Civic Centre
Capacity8,000
Ticket Price$100.00


Income

Current Funds$6,714,718
Home Games Remaining0
Avg. Attendance4,274
Avg. Revenue/Game$256,461
Projected Revenue$0,000

Expenses

Pro Payroll$375,020
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$7,871
Projected Expenses$0,000
Projected Balance$6,714,718

Salary Commitment

Year: 1$375,020
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Brad Park 230,000(1)
Vincent Damphousse 135,000(1)
Serge Bernier 10,020(1)


 Farm Payroll




Bulls

ArenaBirmingham-Jefferson Civic Are
Capacity16,800
Ticket Price$52.00


Income

Current Funds$6,067,122
Home Games Remaining0
Avg. Attendance7,619
Avg. Revenue/Game$230,010
Projected Revenue$0,000

Expenses

Pro Payroll$0,006
Farm Payroll$45,052
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$1,760
Projected Expenses$0,000
Projected Balance$6,067,122

Salary Commitment

Year: 1$43,058
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Hank Nowak 0,006(1)


 Farm Payroll

Joe Sakic 17,050(1)
Dean Prentice 15,000(1)
Geoff Courtnall 9,000(1)
Benoit Hogue 2,000(0)
Jim Sandlak 1,001(1)
Tim Cheveldae 1,000(1)
Larry Sacharuk 0,000(1)
Dwight Bialowas 0,000(1)




Jets

ArenaWinnipeg Arena
Capacity15,383
Ticket Price$52.00


Income

Current Funds$12,168,313
Home Games Remaining0
Avg. Attendance14,627
Avg. Revenue/Game$456,385
Projected Revenue$0,000

Expenses

Pro Payroll$218,030
Farm Payroll$9,001
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$5,130
Projected Expenses$0,000
Projected Balance$12,168,313

Salary Commitment

Year: 1$227,031
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Jarome Iginla 83,020(1)
Craig Simpson 75,010(1)
Steve Rucchin 60,000(1)


 Farm Payroll

Brett Hull 9,001(1)




Aeros

ArenaHouston Summit
Capacity16,661
Ticket Price$48.00


Income

Current Funds$9,742,885
Home Games Remaining0
Avg. Attendance13,008
Avg. Revenue/Game$374,572
Projected Revenue$0,000

Expenses

Pro Payroll$495,631
Farm Payroll$0,100
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$10,106
Projected Expenses$0,000
Projected Balance$9,742,885

Salary Commitment

Year: 1$495,731
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Jacques Plante 300,011(1)
Craig Wolanin 100,000(1)
J.C. Tremblay 69,500(1)
Rich Leduc 26,000(1)
Yvon Labre 0,120(1)


 Farm Payroll

Gilles Gilbert 0,100(1)




Whalers

ArenaHartford Civic Center Coliseum
Capacity15,635
Ticket Price$51.00


Income

Current Funds$5,918,198
Home Games Remaining0
Avg. Attendance7,373
Avg. Revenue/Game$225,584
Projected Revenue$0,000

Expenses

Pro Payroll$443,595
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$8,215
Projected Expenses$0,000
Projected Balance$5,918,198

Salary Commitment

Year: 1$377,935
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Dave Manson 163,010(1)
Bernie Geoffrion 129,910(1)
Scott Young 50,100(0)
Charlie Hodge 50,010(1)
Errol Thompson 35,005(1)
Shane Churla 15,560(0)


 Farm Payroll




A Flames

ArenaThe Omni
Capacity15,278
Ticket Price$52.00


Income

Current Funds$7,107,993
Home Games Remaining0
Avg. Attendance8,592
Avg. Revenue/Game$268,050
Projected Revenue$0,000

Expenses

Pro Payroll$150,000
Farm Payroll$0,150
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$2,781
Projected Expenses$0,000
Projected Balance$7,107,993

Salary Commitment

Year: 1$150,150
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Mickey Redmond 130,000(1)
Tom Lysiak 20,000(1)


 Farm Payroll

Pierre Jarry 0,150(1)




Black Hawk

ArenaChicago Stadium
Capacity17,317
Ticket Price$46.00


Income

Current Funds$9,630,072
Home Games Remaining0
Avg. Attendance12,980
Avg. Revenue/Game$358,246
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$0,926
Projected Expenses$0,000
Projected Balance$9,630,072

Salary Commitment

Year: 1$0,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll



 Farm Payroll




Bruins

ArenaBoston Garden
Capacity14,451
Ticket Price$55.00


Income

Current Funds$11,409,883
Home Games Remaining0
Avg. Attendance13,143
Avg. Revenue/Game$433,715
Projected Revenue$0,000

Expenses

Pro Payroll$494,310
Farm Payroll$0,552
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$10,090
Projected Expenses$0,000
Projected Balance$11,409,883

Salary Commitment

Year: 1$494,862
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Phil Housley 142,300(1)
Pierre Pilote 142,000(1)
Jimmy Carson 110,000(1)
Dino Ciccarelli 100,010(1)


 Farm Payroll

Larry Romanchych 0,255(1)
Rick Kessell 0,250(1)
Gord Smith 0,016(1)
Fred O'Donnell 0,011(1)
Mike Veisor 0,010(1)
John Wensink 0,010(1)




Rockies

ArenaMcNichols Sports Arena
Capacity16,061
Ticket Price$50.00


Income

Current Funds$6,722,802
Home Games Remaining0
Avg. Attendance8,576
Avg. Revenue/Game$257,294
Projected Revenue$0,000

Expenses

Pro Payroll$185,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$3,426
Projected Expenses$0,000
Projected Balance$6,722,802

Salary Commitment

Year: 1$185,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Norm Ullman 110,000(1)
Zarley Zalapski 75,000(1)


 Farm Payroll




Sabres

ArenaBuffalo Memorial Auditorium
Capacity16,284
Ticket Price$49.00


Income

Current Funds$7,873,374
Home Games Remaining0
Avg. Attendance10,093
Avg. Revenue/Game$296,747
Projected Revenue$0,000

Expenses

Pro Payroll$365,600
Farm Payroll$0,338
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$6,777
Projected Expenses$0,000
Projected Balance$7,873,374

Salary Commitment

Year: 1$320,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Georges Vezina 220,000(1)
Andy Bathgate 100,000(1)
Leo Boivin 45,600(0)


 Farm Payroll

Kelly Buchberger 0,177(0)
Ronnie Stern 0,161(0)




Kings

ArenaGreat Western Forum
Capacity16,005
Ticket Price$50.00


Income

Current Funds$9,700,893
Home Games Remaining0
Avg. Attendance12,213
Avg. Revenue/Game$366,422
Projected Revenue$0,000

Expenses

Pro Payroll$387,000
Farm Payroll$6,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$8,204
Projected Expenses$0,000
Projected Balance$9,700,893

Salary Commitment

Year: 1$323,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Eddie Shore 150,000(1)
Alex Delvecchio 90,000(1)
Tim Kerr 77,000(1)
Benoit Brunet 70,000(0)


 Farm Payroll

Tom Fitzgerald 6,000(1)




Sharks

ArenaLA Sports Arena
Capacity16,021
Ticket Price$50.00


Income

Current Funds$5,956,906
Home Games Remaining0
Avg. Attendance7,376
Avg. Revenue/Game$221,275
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,956,906

Salary Commitment

Year: 1$0,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll



 Farm Payroll




Devils

ArenaContinental Airlines Arena
Capacity19,040
Ticket Price$42.00


Income

Current Funds$5,450,680
Home Games Remaining0
Avg. Attendance8,032
Avg. Revenue/Game$202,392
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,450,680

Salary Commitment

Year: 1$0,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll



 Farm Payroll




Scouts

ArenaKemper Arena
Capacity16,300
Ticket Price$49.00


Income

Current Funds$5,269,673
Home Games Remaining0
Avg. Attendance6,658
Avg. Revenue/Game$195,757
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,269,673

Salary Commitment

Year: 1$0,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll



 Farm Payroll




Toros

ArenaMaple Leaf Gardens
Capacity15,847
Ticket Price$50.00


Income

Current Funds$6,880,284
Home Games Remaining0
Avg. Attendance8,519
Avg. Revenue/Game$255,545
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$6,880,284

Salary Commitment

Year: 1$0,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll



 Farm Payroll




Canadiens

ArenaMontreal Forum
Capacity16,074
Ticket Price$50.00


Income

Current Funds$12,742,181
Home Games Remaining0
Avg. Attendance16,056
Avg. Revenue/Game$481,657
Projected Revenue$0,000

Expenses

Pro Payroll$390,015
Farm Payroll$0,002
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$8,148
Projected Expenses$0,000
Projected Balance$12,742,181

Salary Commitment

Year: 1$390,017
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Jaromir Jagr 390,000(1)
Fred Harvey 0,015(1)


 Farm Payroll

Dave Fortier 0,001(1)
Mike Bloom 0,001(1)
Ted McAneeley 0,000(1)
Mike Busniuk 0,000(1)




Maple Leaf

ArenaMaple Leaf Gardens
Capacity16,182
Ticket Price$54.00


Income

Current Funds$7,294,661
Home Games Remaining0
Avg. Attendance9,180
Avg. Revenue/Game$281,372
Projected Revenue$0,000

Expenses

Pro Payroll$425,030
Farm Payroll$4,656
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$8,883
Projected Expenses$0,000
Projected Balance$7,294,661

Salary Commitment

Year: 1$429,686
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Peter Forsberg 220,010(1)
Johnny Bower 150,020(1)
Kevin Hatcher 50,000(1)
Al McDonough 5,000(1)


 Farm Payroll

Don Edwards 3,501(1)
Lew Morrison 1,000(1)
Chuck Lefley 0,051(1)
Dale Tallon 0,050(1)
George Ferguson 0,050(1)
Gerry O'Flaherty 0,001(1)
Rick Wilson 0,001(1)
Terry Murray 0,001(1)




Oilers

ArenaNorthlands Colliseum
Capacity17,308
Ticket Price$46.00


Income

Current Funds$9,123,484
Home Games Remaining0
Avg. Attendance12,644
Avg. Revenue/Game$348,995
Projected Revenue$0,000

Expenses

Pro Payroll$492,360
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$10,044
Projected Expenses$0,000
Projected Balance$9,123,484

Salary Commitment

Year: 1$492,360
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Patrick Roy 229,540(1)
Pat Lafontaine 142,100(1)
Derek Morris 90,540(1)
Ulf Dahlen 25,080(1)
Greg Polis 5,100(1)


 Farm Payroll




Canucks

ArenaPacific Coliseum
Capacity16,150
Ticket Price$50.00


Income

Current Funds$5,232,594
Home Games Remaining0
Avg. Attendance6,484
Avg. Revenue/Game$194,518
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,232,594

Salary Commitment

Year: 1$0,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll



 Farm Payroll




Nordiques

ArenaCollsee de Quebec
Capacity15,434
Ticket Price$52.00


Income

Current Funds$9,188,452
Home Games Remaining0
Avg. Attendance11,176
Avg. Revenue/Game$348,696
Projected Revenue$0,000

Expenses

Pro Payroll$300,130
Farm Payroll$7,910
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$6,630
Projected Expenses$0,000
Projected Balance$9,188,452

Salary Commitment

Year: 1$305,740
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Calle Johansson 150,130(1)
Doug Wilson 150,000(1)


 Farm Payroll

Derek King 5,500(1)
Everett Sanipass 1,200(0)
Eric Weinrich 1,100(0)
Derek Mayer 0,100(1)
Jack Lynch 0,010(1)




C Flames

ArenaCalgary Saddledome
Capacity16,762
Ticket Price$48.00


Income

Current Funds$12,369,216
Home Games Remaining0
Avg. Attendance16,460
Avg. Revenue/Game$474,013
Projected Revenue$0,000

Expenses

Pro Payroll$706,250
Farm Payroll$0,158
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$14,008
Projected Expenses$0,000
Projected Balance$12,369,216

Salary Commitment

Year: 1$706,408
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Ray Bourque 320,000(1)
Glenn Hall 250,000(1)
Kevin Stevens 135,000(1)
Mel Bridgman 0,750(1)
Rejean Houle 0,500(1)


 Farm Payroll

Chris Bordeleau 0,150(1)
Ron Lalonde 0,005(1)
Pete Laframboise 0,002(1)
Don O'Donoghue 0,001(1)
Willie Brossart 0,001(1)




Senators

ArenaOttawa Civic Centre
Capacity10,755
Ticket Price$50.00


Income

Current Funds$6,011,291
Home Games Remaining0
Avg. Attendance7,480
Avg. Revenue/Game$236,057
Projected Revenue$0,000

Expenses

Pro Payroll$482,520
Farm Payroll$0,411
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$9,869
Projected Expenses$0,000
Projected Balance$6,011,291

Salary Commitment

Year: 1$482,931
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Brian Engblom 130,000(1)
Ed Giacomin 115,500(1)
Mats Naslund 100,010(1)
Allan Stanley 50,000(1)
Patrick Sundstrom 49,000(1)
Brent Sutter 20,010(1)
Brad Selwood 9,000(1)
Jocelyn Guevremont 9,000(1)


 Farm Payroll

Jim Rutherford 0,300(1)
Earl Anderson 0,111(1)




Red Wings

ArenaJoe Louis Sports Arena
Capacity19,275
Ticket Price$42.00


Income

Current Funds$7,170,681
Home Games Remaining0
Avg. Attendance10,838
Avg. Revenue/Game$273,116
Projected Revenue$0,000

Expenses

Pro Payroll$356,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$7,519
Projected Expenses$0,000
Projected Balance$7,170,681

Salary Commitment

Year: 1$356,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Sergei Federov 356,000(1)


 Farm Payroll




Seals

ArenaAlameda County Coliseum
Capacity13,061
Ticket Price$61.00


Income

Current Funds$5,925,988
Home Games Remaining0
Avg. Attendance6,011
Avg. Revenue/Game$220,030
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,925,988

Salary Commitment

Year: 1$0,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll



 Farm Payroll




Penguins

ArenaMellon Arena
Capacity17,537
Ticket Price$46.00


Income

Current Funds$8,058,607
Home Games Remaining0
Avg. Attendance11,406
Avg. Revenue/Game$314,814
Projected Revenue$0,000

Expenses

Pro Payroll$662,520
Farm Payroll$0,001
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$13,195
Projected Expenses$0,000
Projected Balance$8,058,607

Salary Commitment

Year: 1$662,521
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Mario Lemieux 205,000(1)
Doug Harvey 178,000(1)
Guy Carbonneau 110,010(1)
Russ Courtnall 80,010(1)
Tom Chorske 40,500(1)
Steve Chiasson 40,000(1)
Frank Pietrangelo 9,000(1)


 Farm Payroll

Herb Raglan 0,001(1)




Barons

ArenaRichfield Arena
Capacity20,000
Ticket Price$40.00


Income

Current Funds$5,846,248
Home Games Remaining0
Avg. Attendance9,046
Avg. Revenue/Game$217,076
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$0,000
Projected Expenses$0,000
Projected Balance$5,846,248

Salary Commitment

Year: 1$0,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll



 Farm Payroll




Rangers

ArenaMaidson Square Garden
Capacity18,200
Ticket Price$44.00


Income

Current Funds$5,320,905
Home Games Remaining0
Avg. Attendance7,632
Avg. Revenue/Game$201,494
Projected Revenue$0,000

Expenses

Pro Payroll$0,004
Farm Payroll$50,461
Prospect Fees$0,000
Coach$0,000
Games Remaining0
Total Game Expenses$0,935
Projected Expenses$0,000
Projected Balance$5,320,905

Salary Commitment

Year: 1$48,315
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Jean Lemieux 0,004(1)


 Farm Payroll

Wendel Clark 12,000(1)
Adam Graves 10,000(1)
Lyle Odelein 9,000(1)
Craig Janney 8,100(1)
Rich Pilon 7,000(1)
Jocelyn Lemieux 2,150(0)
Brent Fedyk 1,010(1)
Brad Dalgarno 1,000(1)
Pierre Plante 0,201(1)




Islanders

ArenaNassau Veterns Memorial Colise
Capacity16,297
Ticket Price$49.00


Income

Current Funds$12,287,054
Home Games Remaining0
Avg. Attendance15,816
Avg. Revenue/Game$464,969
Projected Revenue$0,000

Expenses

Pro Payroll$297,500
Farm Payroll$0,480
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$6,444
Projected Expenses$0,000
Projected Balance$12,287,054

Salary Commitment

Year: 1$297,980
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Carl Brewer 175,000(1)
Rod Langway 120,000(1)
Kelly Hrudey 2,500(1)


 Farm Payroll

Phil Bourque 0,400(1)
Dennis O'Brien 0,050(1)
Todd Richards 0,010(1)
Brent Gretzky 0,010(1)
Keith Gretzky 0,010(1)




Indians

ArenaSpringfield Arena
Capacity7,442
Ticket Price$107.00


Income

Current Funds$8,528,351
Home Games Remaining0
Avg. Attendance5,210
Avg. Revenue/Game$334,417
Projected Revenue$0,000

Expenses

Pro Payroll$725,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$14,352
Projected Expenses$0,000
Projected Balance$8,528,351

Salary Commitment

Year: 1$725,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Alexander Mogilny 350,000(1)
Mike Richter 175,000(1)
Barry Pederson 150,000(1)
Hakan Loob 50,000(1)


 Farm Payroll




Civics

ArenaOttawa Civic Centre
Capacity10,755
Ticket Price$74.00


Income

Current Funds$6,612,627
Home Games Remaining0
Avg. Attendance5,673
Avg. Revenue/Game$251,953
Projected Revenue$0,000

Expenses

Pro Payroll$417,097
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$8,650
Projected Expenses$0,000
Projected Balance$6,612,627

Salary Commitment

Year: 1$417,097
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll

Brian Leetch 175,000(1)
Ted Lindsay 160,000(1)
Sean Burke 62,006(1)
Bill Ranford 20,091(1)


 Farm Payroll




Cowboys

ArenaCalgary Saddledome
Capacity16,762
Ticket Price$48.00


Income

Current Funds$4,680,409
Home Games Remaining0
Avg. Attendance6,073
Avg. Revenue/Game$174,890
Projected Revenue$0,000

Expenses

Pro Payroll$0,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$50,001
Games Remaining0
Total Game Expenses$0,926
Projected Expenses$0,000
Projected Balance$4,680,409

Salary Commitment

Year: 1$0,000
Year: 2$0,000
Year: 3$0,000
Year: 4$0,000

 Pro Payroll



 Farm Payroll